[Y&G] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -47.24%
YoY- -1.4%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 41,078 33,769 26,174 19,231 7,416 7,843 9,460 166.39%
PBT -1,167 -1,943 -2,316 -4,866 -3,528 -3,704 -3,297 -49.99%
Tax -1,762 -1,321 -931 -837 -345 -514 -514 127.52%
NP -2,929 -3,264 -3,247 -5,703 -3,873 -4,218 -3,811 -16.10%
-
NP to SH -2,926 -3,261 -3,244 -5,707 -3,876 -4,220 -3,814 -16.20%
-
Tax Rate - - - - - - - -
Total Cost 44,007 37,033 29,421 24,934 11,289 12,061 13,271 122.53%
-
Net Worth 15,296 14,587 15,287 16,339 18,719 18,496 18,376 -11.52%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 15,296 14,587 15,287 16,339 18,719 18,496 18,376 -11.52%
NOSH 50,987 50,303 50,958 51,060 51,999 51,379 51,046 -0.07%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -7.13% -9.67% -12.41% -29.66% -52.22% -53.78% -40.29% -
ROE -19.13% -22.35% -21.22% -34.93% -20.71% -22.82% -20.75% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 80.56 67.13 51.36 37.66 14.26 15.26 18.53 166.61%
EPS -5.74 -6.48 -6.37 -11.18 -7.45 -8.21 -7.47 -16.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.30 0.32 0.36 0.36 0.36 -11.45%
Adjusted Per Share Value based on latest NOSH - 51,060
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 18.74 15.41 11.94 8.78 3.38 3.58 4.32 166.22%
EPS -1.34 -1.49 -1.48 -2.60 -1.77 -1.93 -1.74 -15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0666 0.0698 0.0746 0.0854 0.0844 0.0839 -11.55%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.20 0.10 0.17 0.38 0.46 0.20 0.31 -
P/RPS 0.25 0.15 0.33 1.01 3.23 1.31 1.67 -71.83%
P/EPS -3.49 -1.54 -2.67 -3.40 -6.17 -2.44 -4.15 -10.91%
EY -28.69 -64.83 -37.45 -29.41 -16.20 -41.07 -24.10 12.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.34 0.57 1.19 1.28 0.56 0.86 -15.34%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 21/04/09 25/02/09 26/11/08 18/08/08 23/04/08 29/02/08 -
Price 0.20 0.11 0.35 0.17 0.17 0.40 0.38 -
P/RPS 0.25 0.16 0.68 0.45 1.19 2.62 2.05 -75.43%
P/EPS -3.49 -1.70 -5.50 -1.52 -2.28 -4.87 -5.09 -22.26%
EY -28.69 -58.93 -18.19 -65.75 -43.85 -20.53 -19.66 28.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.38 1.17 0.53 0.47 1.11 1.06 -26.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment