[Y&G] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -2373.24%
YoY- -1381.75%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 22,170 28,715 29,508 14,812 5,041 11,097 8,676 16.91%
PBT 1,367 1,440 1,874 -1,433 136 3,474 -2,690 -
Tax -472 -849 -1,162 -323 0 0 0 -
NP 895 591 712 -1,756 136 3,474 -2,690 -
-
NP to SH 895 591 712 -1,756 137 3,473 -2,689 -
-
Tax Rate 34.53% 58.96% 62.01% - 0.00% 0.00% - -
Total Cost 21,275 28,124 28,796 16,568 4,905 7,623 11,366 11.00%
-
Net Worth 16,877 16,303 15,765 16,334 24,355 28,049 26,226 -7.08%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 16,877 16,303 15,765 16,334 24,355 28,049 26,226 -7.08%
NOSH 51,142 50,948 50,857 51,046 50,740 50,998 51,024 0.03%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 4.04% 2.06% 2.41% -11.86% 2.70% 31.31% -31.01% -
ROE 5.30% 3.63% 4.52% -10.75% 0.56% 12.38% -10.25% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 43.35 56.36 58.02 29.02 9.93 21.76 17.00 16.87%
EPS 1.75 1.16 1.40 -3.44 0.27 6.81 -5.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.31 0.32 0.48 0.55 0.514 -7.11%
Adjusted Per Share Value based on latest NOSH - 51,060
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 10.12 13.10 13.46 6.76 2.30 5.06 3.96 16.91%
EPS 0.41 0.27 0.32 -0.80 0.06 1.58 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.077 0.0744 0.0719 0.0745 0.1111 0.128 0.1197 -7.08%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.16 0.15 0.25 0.38 0.29 0.50 0.65 -
P/RPS 0.37 0.27 0.43 1.31 2.92 2.30 3.82 -32.22%
P/EPS 9.14 12.93 17.86 -11.05 107.41 7.34 -12.33 -
EY 10.94 7.73 5.60 -9.05 0.93 13.62 -8.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.81 1.19 0.60 0.91 1.26 -14.85%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 27/10/11 18/11/10 20/11/09 26/11/08 30/11/07 30/11/06 02/12/05 -
Price 0.125 0.45 0.25 0.17 0.37 0.42 0.58 -
P/RPS 0.29 0.80 0.43 0.59 3.72 1.93 3.41 -33.67%
P/EPS 7.14 38.79 17.86 -4.94 137.04 6.17 -11.01 -
EY 14.00 2.58 5.60 -20.24 0.73 16.21 -9.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 1.41 0.81 0.53 0.77 0.76 1.13 -16.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment