[Y&G] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 3.13%
YoY- -2.27%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 17,627 23,887 18,013 21,377 21,853 16,192 17,459 0.63%
PBT -2,293 1,880 -3,262 -4,146 -4,280 -6,710 -5,255 -42.38%
Tax 0 0 0 0 1 -50 -50 -
NP -2,293 1,880 -3,262 -4,146 -4,279 -6,760 -5,305 -42.74%
-
NP to SH -2,291 1,882 -3,258 -4,142 -4,276 -6,758 -5,304 -42.77%
-
Tax Rate - 0.00% - - - - - -
Total Cost 19,920 22,007 21,275 25,523 26,132 22,952 22,764 -8.49%
-
Net Worth 22,294 28,069 23,402 25,454 26,533 26,385 26,554 -10.97%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 22,294 28,069 23,402 25,454 26,533 26,385 26,554 -10.97%
NOSH 51,017 51,034 50,874 50,909 51,025 51,333 51,067 -0.06%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -13.01% 7.87% -18.11% -19.39% -19.58% -41.75% -30.39% -
ROE -10.28% 6.70% -13.92% -16.27% -16.12% -25.61% -19.97% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 34.55 46.81 35.41 41.99 42.83 31.54 34.19 0.69%
EPS -4.49 3.69 -6.40 -8.14 -8.38 -13.16 -10.39 -42.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.437 0.55 0.46 0.50 0.52 0.514 0.52 -10.91%
Adjusted Per Share Value based on latest NOSH - 50,909
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 8.04 10.90 8.22 9.75 9.97 7.39 7.97 0.58%
EPS -1.05 0.86 -1.49 -1.89 -1.95 -3.08 -2.42 -42.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1017 0.1281 0.1068 0.1161 0.1211 0.1204 0.1212 -11.00%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.38 0.50 0.64 0.61 0.63 0.65 0.43 -
P/RPS 1.10 1.07 1.81 1.45 1.47 2.06 1.26 -8.63%
P/EPS -8.46 13.56 -9.99 -7.50 -7.52 -4.94 -4.14 60.82%
EY -11.82 7.38 -10.01 -13.34 -13.30 -20.25 -24.15 -37.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.91 1.39 1.22 1.21 1.26 0.83 3.17%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 09/03/07 30/11/06 30/08/06 31/05/06 28/02/06 02/12/05 15/08/05 -
Price 0.38 0.42 0.49 0.53 0.63 0.58 0.54 -
P/RPS 1.10 0.90 1.38 1.26 1.47 1.84 1.58 -21.39%
P/EPS -8.46 11.39 -7.65 -6.51 -7.52 -4.41 -5.20 38.20%
EY -11.82 8.78 -13.07 -15.35 -13.30 -22.70 -19.23 -27.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.76 1.07 1.06 1.21 1.13 1.04 -11.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment