[Y&G] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 3.13%
YoY- -2.27%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 33,769 7,843 19,076 21,377 15,181 18,519 22,045 7.35%
PBT -1,943 -3,704 -1,082 -4,146 -4,157 -6,552 -8,427 -21.67%
Tax -1,321 -514 0 0 107 609 150 -
NP -3,264 -4,218 -1,082 -4,146 -4,050 -5,943 -8,277 -14.35%
-
NP to SH -3,261 -4,220 -1,082 -4,142 -4,050 -5,943 -8,277 -14.36%
-
Tax Rate - - - - - - - -
Total Cost 37,033 12,061 20,158 25,523 19,231 24,462 30,322 3.38%
-
Net Worth 14,587 18,496 226,159 25,454 28,042 31,094 37,770 -14.65%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 14,587 18,496 226,159 25,454 28,042 31,094 37,770 -14.65%
NOSH 50,303 51,379 513,999 50,909 50,985 50,975 51,041 -0.24%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -9.67% -53.78% -5.67% -19.39% -26.68% -32.09% -37.55% -
ROE -22.35% -22.82% -0.48% -16.27% -14.44% -19.11% -21.91% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 67.13 15.26 3.71 41.99 29.77 36.33 43.19 7.62%
EPS -6.48 -8.21 -0.21 -8.14 -7.94 -11.66 -16.22 -14.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.36 0.44 0.50 0.55 0.61 0.74 -14.44%
Adjusted Per Share Value based on latest NOSH - 50,909
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 15.41 3.58 8.70 9.75 6.93 8.45 10.06 7.35%
EPS -1.49 -1.93 -0.49 -1.89 -1.85 -2.71 -3.78 -14.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0666 0.0844 1.032 0.1161 0.128 0.1419 0.1723 -14.63%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.10 0.20 0.39 0.61 0.49 0.29 0.27 -
P/RPS 0.15 1.31 10.51 1.45 1.65 0.80 0.63 -21.25%
P/EPS -1.54 -2.44 -185.27 -7.50 -6.17 -2.49 -1.66 -1.24%
EY -64.83 -41.07 -0.54 -13.34 -16.21 -40.20 -60.06 1.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.56 0.89 1.22 0.89 0.48 0.36 -0.94%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/04/09 23/04/08 31/05/07 31/05/06 26/05/05 26/05/04 26/05/03 -
Price 0.11 0.40 0.39 0.53 0.51 0.23 0.26 -
P/RPS 0.16 2.62 10.51 1.26 1.71 0.63 0.60 -19.75%
P/EPS -1.70 -4.87 -185.27 -6.51 -6.42 -1.97 -1.60 1.01%
EY -58.93 -20.53 -0.54 -15.35 -15.58 -50.69 -62.37 -0.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 1.11 0.89 1.06 0.93 0.38 0.35 1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment