[MCEHLDG] QoQ TTM Result on 30-Apr-2000 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 45.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 60,097 61,385 59,413 53,239 38,756 24,528 10,824 -1.72%
PBT 12,551 13,217 11,898 9,622 6,365 3,387 1,450 -2.16%
Tax -3,852 -3,999 -3,432 -2,418 -1,428 -577 -136 -3.33%
NP 8,699 9,218 8,466 7,204 4,937 2,810 1,314 -1.89%
-
NP to SH 8,699 9,218 8,466 7,204 4,937 2,810 1,314 -1.89%
-
Tax Rate 30.69% 30.26% 28.85% 25.13% 22.44% 17.04% 9.38% -
Total Cost 51,398 52,167 50,947 46,035 33,819 21,718 9,510 -1.69%
-
Net Worth 69,706 68,193 65,787 66,979 64,683 62,697 61,531 -0.12%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 3,963 3,963 3,963 3,175 3,175 3,175 3,175 -0.22%
Div Payout % 45.56% 42.99% 46.81% 44.08% 64.33% 113.02% 241.69% -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 69,706 68,193 65,787 66,979 64,683 62,697 61,531 -0.12%
NOSH 39,605 39,647 39,630 39,632 39,682 39,681 39,697 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 14.47% 15.02% 14.25% 13.53% 12.74% 11.46% 12.14% -
ROE 12.48% 13.52% 12.87% 10.76% 7.63% 4.48% 2.14% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 151.74 154.83 149.92 134.33 97.66 61.81 27.27 -1.72%
EPS 21.96 23.25 21.36 18.18 12.44 7.08 3.31 -1.90%
DPS 10.00 10.00 10.00 8.00 8.00 8.00 8.00 -0.22%
NAPS 1.76 1.72 1.66 1.69 1.63 1.58 1.55 -0.12%
Adjusted Per Share Value based on latest NOSH - 39,632
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 48.63 49.67 48.08 43.08 31.36 19.85 8.76 -1.72%
EPS 7.04 7.46 6.85 5.83 3.99 2.27 1.06 -1.90%
DPS 3.21 3.21 3.21 2.57 2.57 2.57 2.57 -0.22%
NAPS 0.564 0.5518 0.5323 0.542 0.5234 0.5073 0.4979 -0.12%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.97 1.98 3.00 3.14 2.95 0.00 0.00 -
P/RPS 1.30 1.28 2.00 2.34 3.02 0.00 0.00 -100.00%
P/EPS 8.97 8.52 14.04 17.27 23.71 0.00 0.00 -100.00%
EY 11.15 11.74 7.12 5.79 4.22 0.00 0.00 -100.00%
DY 5.08 5.05 3.33 2.55 2.71 0.00 0.00 -100.00%
P/NAPS 1.12 1.15 1.81 1.86 1.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 18/12/00 28/09/00 30/06/00 - - - -
Price 1.36 2.08 2.00 2.61 0.00 0.00 0.00 -
P/RPS 0.90 1.34 1.33 1.94 0.00 0.00 0.00 -100.00%
P/EPS 6.19 8.95 9.36 14.36 0.00 0.00 0.00 -100.00%
EY 16.15 11.18 10.68 6.96 0.00 0.00 0.00 -100.00%
DY 7.35 4.81 5.00 3.07 0.00 0.00 0.00 -100.00%
P/NAPS 0.77 1.21 1.20 1.54 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment