[MCEHLDG] QoQ TTM Result on 31-Oct-2000 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- 8.88%
YoY- 228.04%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 65,601 64,997 60,097 61,385 59,413 53,239 38,756 42.07%
PBT 13,307 14,637 12,551 13,217 11,898 9,622 6,365 63.57%
Tax -3,185 -4,332 -3,852 -3,999 -3,432 -2,418 -1,428 70.79%
NP 10,122 10,305 8,699 9,218 8,466 7,204 4,937 61.45%
-
NP to SH 10,122 10,305 8,699 9,218 8,466 7,204 4,937 61.45%
-
Tax Rate 23.93% 29.60% 30.69% 30.26% 28.85% 25.13% 22.44% -
Total Cost 55,479 54,692 51,398 52,167 50,947 46,035 33,819 39.13%
-
Net Worth 75,672 73,337 69,706 68,193 65,787 66,979 64,683 11.03%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 3,961 3,963 3,963 3,963 3,963 3,175 3,175 15.90%
Div Payout % 39.14% 38.46% 45.56% 42.99% 46.81% 44.08% 64.33% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 75,672 73,337 69,706 68,193 65,787 66,979 64,683 11.03%
NOSH 39,619 39,641 39,605 39,647 39,630 39,632 39,682 -0.10%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 15.43% 15.85% 14.47% 15.02% 14.25% 13.53% 12.74% -
ROE 13.38% 14.05% 12.48% 13.52% 12.87% 10.76% 7.63% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 165.58 163.96 151.74 154.83 149.92 134.33 97.66 42.23%
EPS 25.55 26.00 21.96 23.25 21.36 18.18 12.44 61.64%
DPS 10.00 10.00 10.00 10.00 10.00 8.00 8.00 16.05%
NAPS 1.91 1.85 1.76 1.72 1.66 1.69 1.63 11.15%
Adjusted Per Share Value based on latest NOSH - 39,647
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 48.26 47.81 44.21 45.16 43.70 39.16 28.51 42.07%
EPS 7.45 7.58 6.40 6.78 6.23 5.30 3.63 61.56%
DPS 2.91 2.92 2.92 2.92 2.92 2.34 2.34 15.65%
NAPS 0.5567 0.5395 0.5128 0.5016 0.4839 0.4927 0.4758 11.04%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.69 1.50 1.97 1.98 3.00 3.14 2.95 -
P/RPS 1.02 0.91 1.30 1.28 2.00 2.34 3.02 -51.53%
P/EPS 6.61 5.77 8.97 8.52 14.04 17.27 23.71 -57.35%
EY 15.12 17.33 11.15 11.74 7.12 5.79 4.22 134.33%
DY 5.92 6.67 5.08 5.05 3.33 2.55 2.71 68.43%
P/NAPS 0.88 0.81 1.12 1.15 1.81 1.86 1.81 -38.19%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 20/09/01 21/06/01 29/03/01 18/12/00 28/09/00 30/06/00 - -
Price 1.76 1.48 1.36 2.08 2.00 2.61 0.00 -
P/RPS 1.06 0.90 0.90 1.34 1.33 1.94 0.00 -
P/EPS 6.89 5.69 6.19 8.95 9.36 14.36 0.00 -
EY 14.52 17.56 16.15 11.18 10.68 6.96 0.00 -
DY 5.68 6.76 7.35 4.81 5.00 3.07 0.00 -
P/NAPS 0.92 0.80 0.77 1.21 1.20 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment