[MCEHLDG] QoQ TTM Result on 31-Jul-1999 [#4]

Announcement Date
30-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 53,239 38,756 24,528 10,824 0 -100.00%
PBT 9,622 6,365 3,387 1,450 0 -100.00%
Tax -2,418 -1,428 -577 -136 0 -100.00%
NP 7,204 4,937 2,810 1,314 0 -100.00%
-
NP to SH 7,204 4,937 2,810 1,314 0 -100.00%
-
Tax Rate 25.13% 22.44% 17.04% 9.38% - -
Total Cost 46,035 33,819 21,718 9,510 0 -100.00%
-
Net Worth 66,979 64,683 62,697 61,531 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 3,175 3,175 3,175 3,175 - -100.00%
Div Payout % 44.08% 64.33% 113.02% 241.69% - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 66,979 64,683 62,697 61,531 0 -100.00%
NOSH 39,632 39,682 39,681 39,697 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 13.53% 12.74% 11.46% 12.14% 0.00% -
ROE 10.76% 7.63% 4.48% 2.14% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 134.33 97.66 61.81 27.27 0.00 -100.00%
EPS 18.18 12.44 7.08 3.31 0.00 -100.00%
DPS 8.00 8.00 8.00 8.00 0.00 -100.00%
NAPS 1.69 1.63 1.58 1.55 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,697
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 43.08 31.36 19.85 8.76 0.00 -100.00%
EPS 5.83 3.99 2.27 1.06 0.00 -100.00%
DPS 2.57 2.57 2.57 2.57 0.00 -100.00%
NAPS 0.542 0.5234 0.5073 0.4979 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 3.14 2.95 0.00 0.00 0.00 -
P/RPS 2.34 3.02 0.00 0.00 0.00 -100.00%
P/EPS 17.27 23.71 0.00 0.00 0.00 -100.00%
EY 5.79 4.22 0.00 0.00 0.00 -100.00%
DY 2.55 2.71 0.00 0.00 0.00 -100.00%
P/NAPS 1.86 1.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 30/06/00 - - - - -
Price 2.61 0.00 0.00 0.00 0.00 -
P/RPS 1.94 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.36 0.00 0.00 0.00 0.00 -100.00%
EY 6.96 0.00 0.00 0.00 0.00 -100.00%
DY 3.07 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.54 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment