[MCEHLDG] QoQ TTM Result on 30-Apr-2017 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
23-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- 136.78%
YoY- 155.25%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 68,949 76,584 80,165 84,186 79,925 75,728 76,901 -6.99%
PBT 577 1,643 1,968 2,589 739 -1,584 -2,536 -
Tax -220 -508 -717 -800 -386 165 344 -
NP 357 1,135 1,251 1,789 353 -1,419 -2,192 -
-
NP to SH 357 1,135 1,251 1,693 715 -1,057 -1,830 -
-
Tax Rate 38.13% 30.92% 36.43% 30.90% 52.23% - - -
Total Cost 68,592 75,449 78,914 82,397 79,572 77,147 79,093 -9.03%
-
Net Worth 92,153 92,349 91,549 92,220 92,455 91,869 90,954 0.87%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - 666 666 666 - - - -
Div Payout % - 58.69% 53.24% 39.34% - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 92,153 92,349 91,549 92,220 92,455 91,869 90,954 0.87%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 0.52% 1.48% 1.56% 2.13% 0.44% -1.87% -2.85% -
ROE 0.39% 1.23% 1.37% 1.84% 0.77% -1.15% -2.01% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 155.27 172.47 180.53 189.59 179.99 170.54 173.18 -7.00%
EPS 0.80 2.56 2.82 3.81 1.61 -2.38 -4.12 -
DPS 0.00 1.50 1.50 1.50 0.00 0.00 0.00 -
NAPS 2.0753 2.0797 2.0617 2.0768 2.0821 2.0689 2.0483 0.87%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 55.79 61.97 64.87 68.12 64.67 61.28 62.23 -7.00%
EPS 0.29 0.92 1.01 1.37 0.58 -0.86 -1.48 -
DPS 0.00 0.54 0.54 0.54 0.00 0.00 0.00 -
NAPS 0.7457 0.7473 0.7408 0.7462 0.7481 0.7434 0.736 0.87%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.735 0.80 0.80 0.805 0.745 0.73 0.755 -
P/RPS 0.47 0.46 0.44 0.42 0.41 0.43 0.44 4.48%
P/EPS 91.42 31.30 28.40 21.11 46.27 -30.67 -18.32 -
EY 1.09 3.20 3.52 4.74 2.16 -3.26 -5.46 -
DY 0.00 1.87 1.87 1.86 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.39 0.39 0.36 0.35 0.37 -3.62%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 27/03/18 20/12/17 28/09/17 23/06/17 29/03/17 20/12/16 28/09/16 -
Price 0.75 0.74 0.80 0.82 0.745 0.63 0.72 -
P/RPS 0.48 0.43 0.44 0.43 0.41 0.37 0.42 9.28%
P/EPS 93.29 28.95 28.40 21.51 46.27 -26.47 -17.47 -
EY 1.07 3.45 3.52 4.65 2.16 -3.78 -5.72 -
DY 0.00 2.03 1.87 1.83 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.39 0.39 0.36 0.30 0.35 1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment