[MCEHLDG] YoY TTM Result on 30-Apr-2017 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
23-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- 136.78%
YoY- 155.25%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 65,732 66,672 62,782 84,186 79,370 95,496 106,679 -7.74%
PBT -8,982 -5,090 -1,664 2,589 -2,739 2,398 10,408 -
Tax -1,386 1,155 80 -800 -334 -782 -1,036 4.96%
NP -10,368 -3,935 -1,584 1,789 -3,073 1,616 9,372 -
-
NP to SH -10,368 -3,935 -1,584 1,693 -3,064 1,671 9,376 -
-
Tax Rate - - - 30.90% - 32.61% 9.95% -
Total Cost 76,100 70,607 64,366 82,397 82,443 93,880 97,307 -4.01%
-
Net Worth 76,332 86,700 90,635 92,220 91,665 94,738 96,629 -3.85%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - 666 - 22 53 -
Div Payout % - - - 39.34% - 1.33% 0.57% -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 76,332 86,700 90,635 92,220 91,665 94,738 96,629 -3.85%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin -15.77% -5.90% -2.52% 2.13% -3.87% 1.69% 8.79% -
ROE -13.58% -4.54% -1.75% 1.84% -3.34% 1.76% 9.70% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 148.03 150.15 141.38 189.59 178.74 215.06 240.24 -7.74%
EPS -23.35 -8.86 -3.57 3.81 -6.90 3.76 21.11 -
DPS 0.00 0.00 0.00 1.50 0.00 0.05 0.12 -
NAPS 1.719 1.9525 2.0411 2.0768 2.0643 2.1335 2.1761 -3.85%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 48.35 49.04 46.18 61.93 58.39 70.25 78.47 -7.74%
EPS -7.63 -2.89 -1.17 1.25 -2.25 1.23 6.90 -
DPS 0.00 0.00 0.00 0.49 0.00 0.02 0.04 -
NAPS 0.5615 0.6378 0.6667 0.6784 0.6743 0.6969 0.7108 -3.84%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.35 0.70 0.73 0.805 0.83 1.18 1.50 -
P/RPS 0.24 0.47 0.52 0.42 0.46 0.55 0.62 -14.61%
P/EPS -1.50 -7.90 -20.46 21.11 -12.03 31.36 7.10 -
EY -66.71 -12.66 -4.89 4.74 -8.31 3.19 14.08 -
DY 0.00 0.00 0.00 1.86 0.00 0.04 0.08 -
P/NAPS 0.20 0.36 0.36 0.39 0.40 0.55 0.69 -18.63%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 29/06/20 26/06/19 26/06/18 23/06/17 21/06/16 29/06/15 26/06/14 -
Price 0.50 0.71 0.825 0.82 0.815 1.12 1.48 -
P/RPS 0.34 0.47 0.58 0.43 0.46 0.52 0.62 -9.51%
P/EPS -2.14 -8.01 -23.13 21.51 -11.81 29.76 7.01 -
EY -46.70 -12.48 -4.32 4.65 -8.47 3.36 14.27 -
DY 0.00 0.00 0.00 1.83 0.00 0.04 0.08 -
P/NAPS 0.29 0.36 0.40 0.39 0.39 0.52 0.68 -13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment