[MCEHLDG] QoQ TTM Result on 31-Jul-2007 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
19-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- -1271.34%
YoY- -4002.8%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 62,560 53,058 45,164 40,005 39,976 44,081 48,017 19.30%
PBT -36,998 -37,999 -34,608 -34,150 -817 282 1,230 -
Tax -1,050 -534 -407 -20 -1,606 -1,886 -1,601 -24.53%
NP -38,048 -38,533 -35,015 -34,170 -2,423 -1,604 -371 2097.17%
-
NP to SH -37,445 -37,876 -34,384 -33,447 -2,439 -1,688 -485 1717.96%
-
Tax Rate - - - - - 668.79% 130.16% -
Total Cost 100,608 91,591 80,179 74,175 42,399 45,685 48,388 62.97%
-
Net Worth 39,878 39,510 44,390 44,462 76,730 77,750 80,360 -37.34%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 39,878 39,510 44,390 44,462 76,730 77,750 80,360 -37.34%
NOSH 44,308 44,393 44,390 44,462 43,846 44,428 44,153 0.23%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin -60.82% -72.62% -77.53% -85.41% -6.06% -3.64% -0.77% -
ROE -93.90% -95.86% -77.46% -75.23% -3.18% -2.17% -0.60% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 141.19 119.52 101.74 89.98 91.17 99.22 108.75 19.02%
EPS -84.51 -85.32 -77.46 -75.23 -5.56 -3.80 -1.10 1712.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 1.00 1.00 1.75 1.75 1.82 -37.49%
Adjusted Per Share Value based on latest NOSH - 44,462
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 50.63 42.94 36.55 32.38 32.35 35.68 38.86 19.30%
EPS -30.31 -30.65 -27.83 -27.07 -1.97 -1.37 -0.39 1725.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3227 0.3198 0.3593 0.3599 0.621 0.6293 0.6504 -37.35%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.45 0.37 1.00 1.43 1.73 1.02 1.08 -
P/RPS 0.32 0.31 0.98 1.59 1.90 1.03 0.99 -52.93%
P/EPS -0.53 -0.43 -1.29 -1.90 -31.10 -26.85 -98.32 -96.93%
EY -187.80 -230.59 -77.46 -52.61 -3.22 -3.72 -1.02 3146.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.42 1.00 1.43 0.99 0.58 0.59 -10.45%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 25/06/08 27/03/08 31/12/07 19/12/07 27/06/07 29/03/07 28/12/06 -
Price 0.34 0.43 0.84 0.85 1.48 1.30 1.07 -
P/RPS 0.24 0.36 0.83 0.94 1.62 1.31 0.98 -60.89%
P/EPS -0.40 -0.50 -1.08 -1.13 -26.61 -34.22 -97.41 -97.44%
EY -248.56 -198.41 -92.21 -88.50 -3.76 -2.92 -1.03 3789.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.84 0.85 0.85 0.74 0.59 -25.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment