[MCEHLDG] QoQ Annualized Quarter Result on 31-Jul-2007 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
19-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- -5082.91%
YoY- -4007.36%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 67,885 61,878 57,048 40,005 37,812 35,772 36,412 51.53%
PBT -3,962 -8,550 -2,992 -34,150 -25 -642 -1,160 126.96%
Tax -1,972 -1,648 -1,660 -20 -598 -620 -112 577.98%
NP -5,934 -10,198 -4,652 -34,170 -624 -1,262 -1,272 179.45%
-
NP to SH -6,116 -10,264 -4,896 -33,447 -645 -1,196 -1,148 205.34%
-
Tax Rate - - - - - - - -
Total Cost 73,819 72,076 61,700 74,175 38,436 37,034 37,684 56.62%
-
Net Worth 39,964 39,511 44,390 44,952 77,706 77,518 80,360 -37.25%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 39,964 39,511 44,390 44,952 77,706 77,518 80,360 -37.25%
NOSH 44,404 44,394 44,390 44,507 44,403 44,296 44,153 0.37%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin -8.74% -16.48% -8.15% -85.41% -1.65% -3.53% -3.49% -
ROE -15.30% -25.98% -11.03% -74.41% -0.83% -1.54% -1.43% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 152.88 139.38 128.51 89.88 85.16 80.76 82.47 50.96%
EPS -13.77 -23.12 -11.04 -75.32 -1.45 -2.70 -2.60 204.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 1.00 1.01 1.75 1.75 1.82 -37.49%
Adjusted Per Share Value based on latest NOSH - 44,462
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 54.94 50.08 46.17 32.38 30.60 28.95 29.47 51.53%
EPS -4.95 -8.31 -3.96 -27.07 -0.52 -0.97 -0.93 205.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3234 0.3198 0.3593 0.3638 0.6289 0.6274 0.6504 -37.26%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.45 0.37 1.00 1.43 1.73 1.02 1.08 -
P/RPS 0.29 0.27 0.78 1.59 2.03 1.26 1.31 -63.43%
P/EPS -3.27 -1.60 -9.07 -1.90 -119.04 -37.78 -41.54 -81.66%
EY -30.61 -62.49 -11.03 -52.55 -0.84 -2.65 -2.41 445.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.42 1.00 1.42 0.99 0.58 0.59 -10.45%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 25/06/08 27/03/08 31/12/07 19/12/07 27/06/07 29/03/07 28/12/06 -
Price 0.34 0.43 0.84 0.85 1.48 1.30 1.07 -
P/RPS 0.22 0.31 0.65 0.95 1.74 1.61 1.30 -69.43%
P/EPS -2.47 -1.86 -7.62 -1.13 -101.83 -48.15 -41.15 -84.69%
EY -40.51 -53.77 -13.13 -88.41 -0.98 -2.08 -2.43 553.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.84 0.84 0.85 0.74 0.59 -25.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment