[MCEHLDG] QoQ TTM Result on 31-Oct-2019 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
20-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- -26.3%
YoY- -132.93%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 74,812 65,732 72,294 70,344 69,231 66,672 62,939 12.22%
PBT -5,780 -8,982 -7,661 -7,938 -6,358 -5,090 -4,489 18.37%
Tax -8 -1,386 -752 -664 -453 1,155 611 -
NP -5,788 -10,368 -8,413 -8,602 -6,811 -3,935 -3,878 30.63%
-
NP to SH -5,788 -10,368 -8,413 -8,602 -6,811 -3,935 -3,878 30.63%
-
Tax Rate - - - - - - - -
Total Cost 80,600 76,100 80,707 78,946 76,042 70,607 66,817 13.33%
-
Net Worth 77,042 76,332 79,862 80,017 82,833 86,700 88,277 -8.68%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 77,042 76,332 79,862 80,017 82,833 86,700 88,277 -8.68%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin -7.74% -15.77% -11.64% -12.23% -9.84% -5.90% -6.16% -
ROE -7.51% -13.58% -10.53% -10.75% -8.22% -4.54% -4.39% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 168.48 148.03 162.81 158.41 155.91 150.15 141.74 12.22%
EPS -13.03 -23.35 -18.95 -19.37 -15.34 -8.86 -8.73 30.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.735 1.719 1.7985 1.802 1.8654 1.9525 1.988 -8.68%
Adjusted Per Share Value based on latest NOSH - 44,405
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 60.55 53.20 58.51 56.93 56.03 53.96 50.94 12.22%
EPS -4.68 -8.39 -6.81 -6.96 -5.51 -3.18 -3.14 30.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6235 0.6178 0.6464 0.6476 0.6704 0.7017 0.7145 -8.68%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.50 0.35 0.50 0.485 0.625 0.70 0.51 -
P/RPS 0.30 0.24 0.31 0.31 0.40 0.47 0.36 -11.45%
P/EPS -3.84 -1.50 -2.64 -2.50 -4.07 -7.90 -5.84 -24.40%
EY -26.07 -66.71 -37.89 -39.94 -24.54 -12.66 -17.12 32.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.20 0.28 0.27 0.34 0.36 0.26 7.55%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 29/09/20 29/06/20 26/03/20 20/12/19 30/09/19 26/06/19 22/03/19 -
Price 1.20 0.50 0.425 0.46 0.615 0.71 0.65 -
P/RPS 0.71 0.34 0.26 0.29 0.39 0.47 0.46 33.59%
P/EPS -9.21 -2.14 -2.24 -2.37 -4.01 -8.01 -7.44 15.30%
EY -10.86 -46.70 -44.58 -42.11 -24.94 -12.48 -13.44 -13.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.29 0.24 0.26 0.33 0.36 0.33 63.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment