[MCEHLDG] YoY Cumulative Quarter Result on 31-Oct-2019 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
20-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- 59.23%
YoY- -181.64%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 38,556 16,808 28,896 17,817 16,704 17,652 21,233 10.44%
PBT 4,629 -1,713 1,727 -2,768 -1,188 949 1,274 23.97%
Tax -1,130 14 -79 -9 202 -149 -358 21.10%
NP 3,499 -1,699 1,648 -2,777 -986 800 916 25.01%
-
NP to SH 3,499 -1,699 1,648 -2,777 -986 800 916 25.01%
-
Tax Rate 24.41% - 4.57% - - 15.70% 28.10% -
Total Cost 35,057 18,507 27,248 20,594 17,690 16,852 20,317 9.51%
-
Net Worth 98,728 79,954 80,911 80,017 87,371 92,349 91,869 1.20%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 98,728 79,954 80,911 80,017 87,371 92,349 91,869 1.20%
NOSH 56,162 53,729 48,845 44,405 44,405 44,405 44,405 3.99%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 9.08% -10.11% 5.70% -15.59% -5.90% 4.53% 4.31% -
ROE 3.54% -2.12% 2.04% -3.47% -1.13% 0.87% 1.00% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 68.65 32.26 59.16 40.12 37.62 39.75 47.82 6.20%
EPS 6.23 -3.26 3.37 -6.25 -2.22 1.80 2.06 20.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7579 1.5346 1.6565 1.802 1.9676 2.0797 2.0689 -2.67%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 31.20 13.60 23.38 14.42 13.52 14.28 17.18 10.45%
EPS 2.83 -1.37 1.33 -2.25 -0.80 0.65 0.74 25.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7989 0.647 0.6547 0.6475 0.707 0.7473 0.7434 1.20%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 1.03 1.48 1.29 0.485 0.65 0.80 0.73 -
P/RPS 1.50 4.59 2.18 1.21 1.73 2.01 1.53 -0.32%
P/EPS 16.53 -45.39 38.23 -7.76 -29.27 44.41 35.39 -11.91%
EY 6.05 -2.20 2.62 -12.89 -3.42 2.25 2.83 13.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.96 0.78 0.27 0.33 0.38 0.35 9.08%
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 22/12/22 22/12/21 22/12/20 20/12/19 27/12/18 20/12/17 20/12/16 -
Price 1.39 1.28 1.54 0.46 0.485 0.74 0.63 -
P/RPS 2.02 3.97 2.60 1.15 1.29 1.86 1.32 7.34%
P/EPS 22.31 -39.25 45.64 -7.36 -21.84 41.07 30.54 -5.09%
EY 4.48 -2.55 2.19 -13.60 -4.58 2.43 3.27 5.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.83 0.93 0.26 0.25 0.36 0.30 17.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment