[BIG] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -24.32%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 35,658 35,433 25,780 17,518 9,031 0 -100.00%
PBT 843 1,480 656 338 496 0 -100.00%
Tax 300 70 73 69 -89 0 -100.00%
NP 1,143 1,550 729 407 407 0 -100.00%
-
NP to SH 901 1,451 630 308 407 0 -100.00%
-
Tax Rate -35.59% -4.73% -11.13% -20.41% 17.94% - -
Total Cost 34,515 33,883 25,051 17,111 8,624 0 -100.00%
-
Net Worth 30,918 3,438,970 33,350 30,616 3,338,525 19,253 -0.47%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 30,918 3,438,970 33,350 30,616 3,338,525 19,253 -0.47%
NOSH 19,324 19,227 19,166 18,333 18,755 19,253 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.21% 4.37% 2.83% 2.32% 4.51% 0.00% -
ROE 2.91% 0.04% 1.89% 1.01% 0.01% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 184.52 184.29 134.50 95.55 48.15 0.00 -100.00%
EPS 4.66 7.55 3.29 1.68 2.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 178.86 1.74 1.67 178.00 1.00 -0.47%
Adjusted Per Share Value based on latest NOSH - 18,333
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 56.17 55.82 40.61 27.60 14.23 0.00 -100.00%
EPS 1.42 2.29 0.99 0.49 0.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4871 54.1726 0.5253 0.4823 52.5904 0.3033 -0.47%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.87 2.39 3.70 0.00 0.00 0.00 -
P/RPS 1.01 1.30 2.75 0.00 0.00 0.00 -100.00%
P/EPS 40.11 31.67 112.57 0.00 0.00 0.00 -100.00%
EY 2.49 3.16 0.89 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.01 2.13 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 12/01/01 30/08/00 30/05/00 - - - -
Price 1.80 2.50 2.81 0.00 0.00 0.00 -
P/RPS 0.98 1.36 2.09 0.00 0.00 0.00 -100.00%
P/EPS 38.61 33.13 85.49 0.00 0.00 0.00 -100.00%
EY 2.59 3.02 1.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.01 1.61 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment