[BIG] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 24.92%
YoY- 126.97%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 53,823 52,895 52,164 42,382 39,043 37,326 35,368 32.40%
PBT 2,458 2,329 2,440 1,496 1,095 1,195 997 82.79%
Tax -59 -68 -65 549 685 694 709 -
NP 2,399 2,261 2,375 2,045 1,780 1,889 1,706 25.59%
-
NP to SH 2,399 2,261 2,375 2,045 1,637 1,746 1,563 33.16%
-
Tax Rate 2.40% 2.92% 2.66% -36.70% -62.56% -58.08% -71.11% -
Total Cost 51,424 50,634 49,789 40,337 37,263 35,437 33,662 32.74%
-
Net Worth 37,267 36,596 19,235 35,020 35,022 34,178 33,749 6.85%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 37,267 36,596 19,235 35,020 35,022 34,178 33,749 6.85%
NOSH 19,209 19,261 19,235 19,136 19,243 19,201 19,285 -0.26%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.46% 4.27% 4.55% 4.83% 4.56% 5.06% 4.82% -
ROE 6.44% 6.18% 12.35% 5.84% 4.67% 5.11% 4.63% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 280.18 274.62 271.18 221.47 202.89 194.39 183.39 32.75%
EPS 12.49 11.74 12.35 10.69 8.51 9.09 8.10 33.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.90 1.00 1.83 1.82 1.78 1.75 7.13%
Adjusted Per Share Value based on latest NOSH - 19,136
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 84.79 83.32 82.17 66.76 61.50 58.80 55.71 32.41%
EPS 3.78 3.56 3.74 3.22 2.58 2.75 2.46 33.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5871 0.5765 0.303 0.5517 0.5517 0.5384 0.5316 6.86%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.67 1.72 1.50 1.28 1.21 1.10 1.70 -
P/RPS 0.60 0.63 0.55 0.58 0.60 0.57 0.93 -25.39%
P/EPS 13.37 14.65 12.15 11.98 14.22 12.10 20.98 -26.00%
EY 7.48 6.82 8.23 8.35 7.03 8.27 4.77 35.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.91 1.50 0.70 0.66 0.62 0.97 -7.73%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 30/05/02 26/02/02 28/11/01 06/08/01 31/05/01 02/03/01 -
Price 1.64 1.70 1.60 1.42 1.50 1.05 1.43 -
P/RPS 0.59 0.62 0.59 0.64 0.74 0.54 0.78 -17.02%
P/EPS 13.13 14.48 12.96 13.29 17.63 11.55 17.64 -17.91%
EY 7.61 6.91 7.72 7.53 5.67 8.66 5.67 21.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.89 1.60 0.78 0.82 0.59 0.82 2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment