[BIG] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 28.27%
YoY- 151.64%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 31,851 37,358 39,643 44,989 45,990 46,305 46,837 -22.68%
PBT -2,159 -1,210 99 2,067 1,709 1,057 -268 302.37%
Tax 309 -641 -887 -842 -754 915 939 -52.36%
NP -1,850 -1,851 -788 1,225 955 1,972 671 -
-
NP to SH -1,850 -1,851 -788 1,225 955 1,972 671 -
-
Tax Rate - - 895.96% 40.74% 44.12% -86.57% - -
Total Cost 33,701 39,209 40,431 43,764 45,035 44,333 46,166 -18.94%
-
Net Worth 28,037 30,153 26,931 27,412 26,931 33,664 33,183 -10.63%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 28,037 30,153 26,931 27,412 26,931 33,664 33,183 -10.63%
NOSH 52,901 52,901 48,092 48,092 48,092 48,092 48,092 6.56%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -5.81% -4.95% -1.99% 2.72% 2.08% 4.26% 1.43% -
ROE -6.60% -6.14% -2.93% 4.47% 3.55% 5.86% 2.02% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 60.21 70.62 82.43 93.55 95.63 96.28 97.39 -27.44%
EPS -3.50 -3.50 -1.64 2.55 1.99 4.10 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.57 0.56 0.57 0.56 0.70 0.69 -16.14%
Adjusted Per Share Value based on latest NOSH - 48,092
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 50.17 58.85 62.45 70.87 72.45 72.94 73.78 -22.69%
EPS -2.91 -2.92 -1.24 1.93 1.50 3.11 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4417 0.475 0.4242 0.4318 0.4242 0.5303 0.5227 -10.62%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.27 0.20 0.35 0.32 0.33 0.425 0.325 -
P/RPS 0.45 0.28 0.42 0.34 0.35 0.44 0.33 22.99%
P/EPS -7.72 -5.72 -21.36 12.56 16.62 10.36 23.29 -
EY -12.95 -17.49 -4.68 7.96 6.02 9.65 4.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.35 0.63 0.56 0.59 0.61 0.47 5.60%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 28/05/20 26/02/20 26/11/19 30/08/19 27/05/19 26/02/19 -
Price 0.55 0.275 0.34 0.315 0.35 0.335 0.355 -
P/RPS 0.91 0.39 0.41 0.34 0.37 0.35 0.36 85.66%
P/EPS -15.73 -7.86 -20.75 12.37 17.63 8.17 25.44 -
EY -6.36 -12.72 -4.82 8.09 5.67 12.24 3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.48 0.61 0.55 0.63 0.48 0.51 60.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment