[RKI] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -59.46%
YoY- -82.42%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 745,428 757,890 750,245 752,829 762,111 784,883 797,409 -4.39%
PBT 25,656 27,735 16,180 18,661 41,947 56,236 81,861 -53.89%
Tax -11,077 -8,691 -6,320 -6,520 -11,996 -17,169 -18,479 -28.92%
NP 14,579 19,044 9,860 12,141 29,951 39,067 63,382 -62.49%
-
NP to SH 14,579 19,044 9,860 12,141 29,951 39,067 63,382 -62.49%
-
Tax Rate 43.18% 31.34% 39.06% 34.94% 28.60% 30.53% 22.57% -
Total Cost 730,849 738,846 740,385 740,688 732,160 745,816 734,027 -0.28%
-
Net Worth 571,948 576,799 566,147 545,334 550,194 570,608 571,580 0.04%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 8,740 8,740 5,832 5,832 - - - -
Div Payout % 59.95% 45.90% 59.15% 48.04% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 571,948 576,799 566,147 545,334 550,194 570,608 571,580 0.04%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.96% 2.51% 1.31% 1.61% 3.93% 4.98% 7.95% -
ROE 2.55% 3.30% 1.74% 2.23% 5.44% 6.85% 11.09% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 768.95 781.80 773.90 774.46 784.00 807.43 820.32 -4.22%
EPS 15.04 19.64 10.17 12.49 30.81 40.19 65.20 -62.42%
DPS 9.00 9.00 6.00 6.00 0.00 0.00 0.00 -
NAPS 5.90 5.95 5.84 5.61 5.66 5.87 5.88 0.22%
Adjusted Per Share Value based on latest NOSH - 97,207
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 380.92 387.29 383.38 384.70 389.44 401.08 407.48 -4.39%
EPS 7.45 9.73 5.04 6.20 15.31 19.96 32.39 -62.49%
DPS 4.47 4.47 2.98 2.98 0.00 0.00 0.00 -
NAPS 2.9227 2.9475 2.893 2.7867 2.8115 2.9158 2.9208 0.04%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 3.99 3.88 3.47 3.44 3.55 4.37 4.66 -
P/RPS 0.52 0.50 0.45 0.44 0.45 0.54 0.57 -5.94%
P/EPS 26.53 19.75 34.12 27.54 11.52 10.87 7.15 139.86%
EY 3.77 5.06 2.93 3.63 8.68 9.20 13.99 -58.31%
DY 2.26 2.32 1.73 1.74 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.59 0.61 0.63 0.74 0.79 -9.52%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 27/02/19 27/11/18 28/08/18 21/05/18 26/02/18 28/11/17 -
Price 3.89 3.87 3.87 3.65 3.61 4.05 4.36 -
P/RPS 0.51 0.50 0.50 0.47 0.46 0.50 0.53 -2.53%
P/EPS 25.87 19.70 38.05 29.22 11.72 10.08 6.69 146.56%
EY 3.87 5.08 2.63 3.42 8.54 9.92 14.95 -59.41%
DY 2.31 2.33 1.55 1.64 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.66 0.65 0.64 0.69 0.74 -7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment