[RKI] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -52.37%
YoY- -82.42%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 570,713 418,678 214,194 752,829 578,114 413,617 216,778 90.77%
PBT 34,376 36,098 15,093 18,661 27,381 27,024 17,574 56.47%
Tax -6,447 -6,103 -1,964 -6,520 -1,890 -3,932 -2,164 107.18%
NP 27,929 29,995 13,129 12,141 25,491 23,092 15,410 48.70%
-
NP to SH 27,929 29,995 13,129 12,141 25,491 23,092 15,410 48.70%
-
Tax Rate 18.75% 16.91% 13.01% 34.94% 6.90% 14.55% 12.31% -
Total Cost 542,784 388,683 201,065 740,688 552,623 390,525 201,368 93.79%
-
Net Worth 571,948 576,799 566,147 545,334 550,194 570,608 571,580 0.04%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 2,908 2,908 - 5,832 - - - -
Div Payout % 10.41% 9.70% - 48.04% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 571,948 576,799 566,147 545,334 550,194 570,608 571,580 0.04%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.89% 7.16% 6.13% 1.61% 4.41% 5.58% 7.11% -
ROE 4.88% 5.20% 2.32% 2.23% 4.63% 4.05% 2.70% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 588.73 431.89 220.95 774.46 594.72 425.50 223.01 91.12%
EPS 28.81 30.94 13.54 12.49 26.22 23.76 15.85 48.99%
DPS 3.00 3.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 5.90 5.95 5.84 5.61 5.66 5.87 5.88 0.22%
Adjusted Per Share Value based on latest NOSH - 97,207
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 292.56 214.63 109.80 385.92 296.36 212.03 111.13 90.77%
EPS 14.32 15.38 6.73 6.22 13.07 11.84 7.90 48.71%
DPS 1.49 1.49 0.00 2.99 0.00 0.00 0.00 -
NAPS 2.932 2.9568 2.9022 2.7955 2.8205 2.9251 2.9301 0.04%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 3.99 3.88 3.47 3.44 3.55 4.37 4.66 -
P/RPS 0.68 0.90 1.57 0.44 0.60 1.03 2.09 -52.72%
P/EPS 13.85 12.54 25.62 27.54 13.54 18.40 29.40 -39.48%
EY 7.22 7.97 3.90 3.63 7.39 5.44 3.40 65.28%
DY 0.75 0.77 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.59 0.61 0.63 0.74 0.79 -9.52%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 27/02/19 27/11/18 28/08/18 21/05/18 26/02/18 28/11/17 -
Price 3.89 3.87 3.87 3.65 3.61 4.05 4.36 -
P/RPS 0.66 0.90 1.75 0.47 0.61 0.95 1.96 -51.63%
P/EPS 13.50 12.51 28.58 29.22 13.77 17.05 27.50 -37.79%
EY 7.41 8.00 3.50 3.42 7.26 5.87 3.64 60.69%
DY 0.77 0.78 0.00 1.64 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.66 0.65 0.64 0.69 0.74 -7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment