[RKI] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -64.28%
YoY- -82.42%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 760,950 837,356 856,776 752,829 770,818 827,234 867,112 -8.34%
PBT 45,834 72,196 60,372 18,661 36,508 54,048 70,296 -24.82%
Tax -8,596 -12,206 -7,856 -6,520 -2,520 -7,864 -8,656 -0.46%
NP 37,238 59,990 52,516 12,141 33,988 46,184 61,640 -28.55%
-
NP to SH 37,238 59,990 52,516 12,141 33,988 46,184 61,640 -28.55%
-
Tax Rate 18.75% 16.91% 13.01% 34.94% 6.90% 14.55% 12.31% -
Total Cost 723,712 777,366 804,260 740,688 736,830 781,050 805,472 -6.89%
-
Net Worth 571,948 576,799 566,147 545,334 550,194 570,608 571,580 0.04%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 3,877 5,816 - 5,832 - - - -
Div Payout % 10.41% 9.70% - 48.04% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 571,948 576,799 566,147 545,334 550,194 570,608 571,580 0.04%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.89% 7.16% 6.13% 1.61% 4.41% 5.58% 7.11% -
ROE 6.51% 10.40% 9.28% 2.23% 6.18% 8.09% 10.78% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 784.97 863.78 883.79 774.46 792.96 851.00 892.02 -8.17%
EPS 38.41 61.88 54.16 12.49 34.96 47.52 63.40 -28.42%
DPS 4.00 6.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 5.90 5.95 5.84 5.61 5.66 5.87 5.88 0.22%
Adjusted Per Share Value based on latest NOSH - 97,207
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 390.09 429.25 439.21 385.92 395.14 424.06 444.51 -8.34%
EPS 19.09 30.75 26.92 6.22 17.42 23.68 31.60 -28.55%
DPS 1.99 2.98 0.00 2.99 0.00 0.00 0.00 -
NAPS 2.932 2.9568 2.9022 2.7955 2.8205 2.9251 2.9301 0.04%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 3.99 3.88 3.47 3.44 3.55 4.37 4.66 -
P/RPS 0.51 0.45 0.39 0.44 0.45 0.51 0.52 -1.28%
P/EPS 10.39 6.27 6.41 27.54 10.15 9.20 7.35 25.98%
EY 9.63 15.95 15.61 3.63 9.85 10.87 13.61 -20.61%
DY 1.00 1.55 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.59 0.61 0.63 0.74 0.79 -9.52%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 27/02/19 27/11/18 28/08/18 21/05/18 26/02/18 28/11/17 -
Price 3.89 3.87 3.87 3.65 3.61 4.05 4.36 -
P/RPS 0.50 0.45 0.44 0.47 0.46 0.48 0.49 1.35%
P/EPS 10.13 6.25 7.14 29.22 10.32 8.52 6.88 29.45%
EY 9.88 15.99 14.00 3.42 9.69 11.73 14.54 -22.72%
DY 1.03 1.55 0.00 1.64 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.66 0.65 0.64 0.69 0.74 -7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment