[RKI] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -656.48%
YoY- -399.33%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 216,023 138,561 158,855 174,715 183,997 175,558 179,549 3.12%
PBT 10,036 2,139 -2,347 -8,720 14,566 19,205 19,245 -10.27%
Tax -7,469 -1,813 -6,314 -4,630 -10,106 -9,398 -4,970 7.01%
NP 2,567 326 -8,661 -13,350 4,460 9,807 14,275 -24.85%
-
NP to SH 2,567 326 -8,661 -13,350 4,460 9,807 14,254 -24.83%
-
Tax Rate 74.42% 84.76% - - 69.38% 48.94% 25.82% -
Total Cost 213,456 138,235 167,516 188,065 179,537 165,751 165,274 4.35%
-
Net Worth 391,022 582,307 564,191 545,334 553,110 485,065 408,271 -0.71%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 3,735 2,868 2,908 5,832 - - - -
Div Payout % 145.54% 879.91% 0.00% 0.00% - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 391,022 582,307 564,191 545,334 553,110 485,065 408,271 -0.71%
NOSH 194,362 97,207 97,207 97,207 97,207 97,207 97,207 12.22%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.19% 0.24% -5.45% -7.64% 2.42% 5.59% 7.95% -
ROE 0.66% 0.06% -1.54% -2.45% 0.81% 2.02% 3.49% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 173.47 144.91 163.87 179.73 189.28 180.60 184.71 -1.03%
EPS 2.06 0.34 -8.93 -13.37 4.59 10.09 14.66 -27.87%
DPS 3.00 3.00 3.00 6.00 0.00 0.00 0.00 -
NAPS 3.14 6.09 5.82 5.61 5.69 4.99 4.20 -4.72%
Adjusted Per Share Value based on latest NOSH - 97,207
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 110.39 70.81 81.18 89.28 94.02 89.71 91.75 3.12%
EPS 1.31 0.17 -4.43 -6.82 2.28 5.01 7.28 -24.84%
DPS 1.91 1.47 1.49 2.98 0.00 0.00 0.00 -
NAPS 1.9981 2.9756 2.8831 2.7867 2.8264 2.4787 2.0863 -0.71%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.67 2.00 3.72 3.44 5.20 5.28 5.85 -
P/RPS 0.96 1.38 2.27 1.91 2.75 2.92 3.17 -18.03%
P/EPS 81.01 586.61 -41.64 -25.05 113.34 52.34 39.90 12.51%
EY 1.23 0.17 -2.40 -3.99 0.88 1.91 2.51 -11.19%
DY 1.80 1.50 0.81 1.74 0.00 0.00 0.00 -
P/NAPS 0.53 0.33 0.64 0.61 0.91 1.06 1.39 -14.83%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/09/21 25/08/20 30/08/19 28/08/18 29/08/17 29/08/16 27/08/15 -
Price 1.62 2.14 3.40 3.65 5.20 5.10 7.45 -
P/RPS 0.93 1.48 2.07 2.03 2.75 2.82 4.03 -21.66%
P/EPS 78.59 627.67 -38.06 -26.58 113.34 50.55 50.81 7.53%
EY 1.27 0.16 -2.63 -3.76 0.88 1.98 1.97 -7.04%
DY 1.85 1.40 0.88 1.64 0.00 0.00 0.00 -
P/NAPS 0.52 0.35 0.58 0.65 0.91 1.02 1.77 -18.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment