[ARK] QoQ TTM Result on 30-Sep-2010 [#3]

Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -70.08%
YoY- 286.49%
Quarter Report
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 1,858 1,805 1,721 541 479 341 371 193.58%
PBT 99,367 156 225 1,229 4,107 3,681 4,288 717.50%
Tax 0 0 0 0 0 0 0 -
NP 99,367 156 225 1,229 4,107 3,681 4,288 717.50%
-
NP to SH 99,367 156 225 1,229 4,107 3,681 4,288 717.50%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -97,509 1,649 1,496 -688 -3,628 -3,340 -3,917 757.59%
-
Net Worth 19,735 -122,562 -135,150 -16,200 -11,205 -10,439 -109,802 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 19,735 -122,562 -135,150 -16,200 -11,205 -10,439 -109,802 -
NOSH 41,116 46,249 50,999 59,999 41,499 38,666 41,434 -0.51%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 5,348.06% 8.64% 13.07% 227.17% 857.41% 1,079.47% 1,155.80% -
ROE 503.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.52 3.90 3.37 0.90 1.15 0.88 0.90 194.13%
EPS 241.67 0.34 0.44 2.05 9.90 9.52 10.35 721.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 -2.65 -2.65 -0.27 -0.27 -0.27 -2.65 -
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.05 1.99 1.90 0.60 0.53 0.38 0.41 193.26%
EPS 109.82 0.17 0.25 1.36 4.54 4.07 4.74 717.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2181 -1.3545 -1.4936 -0.179 -0.1238 -0.1154 -1.2135 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.54 0.13 0.13 0.13 0.13 0.10 0.06 -
P/RPS 11.95 3.33 3.85 14.42 11.26 11.34 6.70 47.22%
P/EPS 0.22 38.54 29.47 6.35 1.31 1.05 0.58 -47.69%
EY 447.54 2.59 3.39 15.76 76.13 95.20 172.48 89.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 13/09/11 31/05/11 07/03/11 23/11/10 26/08/10 21/05/10 25/02/10 -
Price 0.375 0.26 0.13 0.13 0.13 0.13 0.01 -
P/RPS 8.30 6.66 3.85 14.42 11.26 14.74 1.12 281.50%
P/EPS 0.16 77.08 29.47 6.35 1.31 1.37 0.10 36.91%
EY 644.46 1.30 3.39 15.76 76.13 73.23 1,034.88 -27.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment