[ARK] QoQ TTM Result on 31-Dec-2023 [#3]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 6856.52%
YoY- 215.11%
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 125,814 135,463 92,402 88,905 42,656 9,155 7,291 564.31%
PBT 4,167 3,853 2,274 1,565 -23 -744 -820 -
Tax -83 -83 -83 -11 0 0 0 -
NP 4,084 3,770 2,191 1,554 -23 -744 -820 -
-
NP to SH 4,084 3,770 2,191 1,554 -23 -744 -820 -
-
Tax Rate 1.99% 2.15% 3.65% 0.70% - - - -
Total Cost 121,730 131,693 90,211 87,351 42,679 9,899 8,111 505.44%
-
Net Worth 24,547 16,704 15,312 14,616 13,224 12,528 12,528 56.39%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 24,547 16,704 15,312 14,616 13,224 12,528 12,528 56.39%
NOSH 90,918 69,603 69,603 69,603 69,603 69,603 69,603 19.43%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.25% 2.78% 2.37% 1.75% -0.05% -8.13% -11.25% -
ROE 16.64% 22.57% 14.31% 10.63% -0.17% -5.94% -6.55% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 138.38 194.62 132.76 127.73 61.28 13.15 10.48 456.03%
EPS 4.49 5.42 3.15 2.23 -0.03 -1.07 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.24 0.22 0.21 0.19 0.18 0.18 30.94%
Adjusted Per Share Value based on latest NOSH - 69,603
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 138.38 148.99 101.63 97.79 46.92 10.07 8.02 564.27%
EPS 4.49 4.15 2.41 1.71 -0.03 -0.82 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.1837 0.1684 0.1608 0.1455 0.1378 0.1378 56.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.305 0.39 0.43 0.35 0.33 0.235 0.24 -
P/RPS 0.22 0.20 0.32 0.27 0.54 1.79 2.29 -78.93%
P/EPS 6.79 7.20 13.66 15.68 -998.65 -21.98 -20.37 -
EY 14.73 13.89 7.32 6.38 -0.10 -4.55 -4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.63 1.95 1.67 1.74 1.31 1.33 -10.26%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 29/05/24 27/02/24 28/11/23 22/08/23 29/05/23 -
Price 0.285 0.31 0.445 0.29 0.365 0.395 0.22 -
P/RPS 0.21 0.16 0.34 0.23 0.60 3.00 2.10 -78.36%
P/EPS 6.34 5.72 14.14 12.99 -1,104.57 -36.95 -18.67 -
EY 15.76 17.47 7.07 7.70 -0.09 -2.71 -5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.29 2.02 1.38 1.92 2.19 1.22 -8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment