[ARK] YoY TTM Result on 31-Dec-2023 [#3]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 6856.52%
YoY- 215.11%
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
Revenue 88,905 5,237 951 1,297 2,739 5,680 6,689 51.22%
PBT 1,565 -1,350 -1,596 -1,336 -1,801 -304 -751 -
Tax -11 0 -415 -12 0 0 -5 13.43%
NP 1,554 -1,350 -2,011 -1,348 -1,801 -304 -756 -
-
NP to SH 1,554 -1,350 -2,011 -1,348 -1,801 -304 -756 -
-
Tax Rate 0.70% - - - - - - -
Total Cost 87,351 6,587 2,962 2,645 4,540 5,984 7,445 48.24%
-
Net Worth 14,616 13,224 14,616 13,920 13,141 17,035 17,522 -2.85%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
Net Worth 14,616 13,224 14,616 13,920 13,141 17,035 17,522 -2.85%
NOSH 69,603 69,603 69,603 63,275 48,673 48,673 48,673 5.88%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
NP Margin 1.75% -25.78% -211.46% -103.93% -65.75% -5.35% -11.30% -
ROE 10.63% -10.21% -13.76% -9.68% -13.70% -1.78% -4.31% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
RPS 127.73 7.52 1.37 2.05 5.63 11.67 13.74 42.82%
EPS 2.23 -1.94 -2.89 -2.13 -3.70 -0.62 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.21 0.22 0.27 0.35 0.36 -8.25%
Adjusted Per Share Value based on latest NOSH - 69,603
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
RPS 97.79 5.76 1.05 1.43 3.01 6.25 7.36 51.21%
EPS 1.71 -1.48 -2.21 -1.48 -1.98 -0.33 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1608 0.1455 0.1608 0.1531 0.1445 0.1874 0.1927 -2.85%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 28/09/18 29/09/17 -
Price 0.35 0.285 0.325 0.29 0.29 0.31 0.41 -
P/RPS 0.27 3.79 23.79 14.15 5.15 2.66 2.98 -31.88%
P/EPS 15.68 -14.69 -11.25 -13.61 -7.84 -49.63 -26.40 -
EY 6.38 -6.81 -8.89 -7.35 -12.76 -2.01 -3.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.50 1.55 1.32 1.07 0.89 1.14 6.29%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
Date 27/02/24 24/02/23 23/02/22 24/03/21 06/02/20 28/11/18 17/11/17 -
Price 0.29 0.315 0.30 0.46 0.27 0.46 0.47 -
P/RPS 0.23 4.19 21.96 22.44 4.80 3.94 3.42 -35.05%
P/EPS 12.99 -16.24 -10.38 -21.59 -7.30 -73.65 -30.26 -
EY 7.70 -6.16 -9.63 -4.63 -13.70 -1.36 -3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.66 1.43 2.09 1.00 1.31 1.31 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment