[ARK] QoQ TTM Result on 31-Mar-2002 [#1]

Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 6.24%
YoY- -419.37%
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 129,093 93,407 98,021 105,848 100,540 134,030 119,686 5.15%
PBT -36,070 -41,519 -39,992 -31,901 -35,210 -29,537 3,670 -
Tax 406 -963 -1,744 1,907 6,600 6,620 4,037 -78.28%
NP -35,664 -42,482 -41,736 -29,994 -28,610 -22,917 7,707 -
-
NP to SH -35,664 -42,482 -41,736 -34,304 -36,588 -31,252 -628 1366.62%
-
Tax Rate - - - - - - -110.00% -
Total Cost 164,757 135,889 139,757 135,842 129,150 156,947 111,979 29.27%
-
Net Worth 14,849 15,641 39,193 51,199 53,987 59,999 82,761 -68.08%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 14,849 15,641 39,193 51,199 53,987 59,999 82,761 -68.08%
NOSH 37,500 40,106 39,993 39,999 39,990 39,999 39,981 -4.16%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -27.63% -45.48% -42.58% -28.34% -28.46% -17.10% 6.44% -
ROE -240.16% -271.60% -106.49% -67.00% -67.77% -52.09% -0.76% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 344.25 232.90 245.09 264.62 251.41 335.08 299.35 9.73%
EPS -95.10 -105.92 -104.36 -85.76 -91.49 -78.13 -1.57 1430.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.396 0.39 0.98 1.28 1.35 1.50 2.07 -66.69%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 142.67 103.23 108.33 116.98 111.11 148.13 132.27 5.16%
EPS -39.41 -46.95 -46.13 -37.91 -40.44 -34.54 -0.69 1372.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1641 0.1729 0.4332 0.5658 0.5967 0.6631 0.9147 -68.09%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 30/08/02 29/05/02 28/02/02 30/11/01 29/08/01 -
Price 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -0.37 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -271.73 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment