[ARK] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 83.6%
YoY- 62.27%
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 137,593 116,997 94,294 87,844 97,834 126,508 99,332 24.18%
PBT -36,339 -49,796 -25,620 -2,216 -33,766 -39,496 -13,224 95.82%
Tax -209 744 25,620 2,216 33,766 78,800 13,224 -
NP -36,548 -49,052 0 0 0 39,304 0 -
-
NP to SH -36,548 -49,052 -26,252 -5,536 -33,753 39,304 -13,124 97.57%
-
Tax Rate - - - - - - - -
Total Cost 174,141 166,049 94,294 87,844 97,834 87,204 99,332 45.24%
-
Net Worth 15,868 15,595 39,194 51,199 54,001 59,995 82,774 -66.65%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 15,868 15,595 39,194 51,199 54,001 59,995 82,774 -66.65%
NOSH 40,071 39,988 39,993 39,999 40,001 39,997 39,987 0.13%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -26.56% -41.93% 0.00% 0.00% 0.00% 31.07% 0.00% -
ROE -230.32% -314.53% -66.98% -10.81% -62.50% 65.51% -15.86% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 343.37 292.58 235.77 219.61 244.58 316.29 248.41 24.01%
EPS -9.10 -122.67 -65.64 -13.84 -84.38 -98.27 -32.82 -57.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.396 0.39 0.98 1.28 1.35 1.50 2.07 -66.69%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 151.34 128.68 103.71 96.62 107.61 139.14 109.25 24.19%
EPS -40.20 -53.95 -28.87 -6.09 -37.12 43.23 -14.43 97.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1745 0.1715 0.4311 0.5631 0.594 0.6599 0.9104 -66.65%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 30/08/02 29/05/02 28/02/02 30/11/01 29/08/01 -
Price 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -260.59 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment