[PTT] YoY Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 10.05%
YoY- 76.56%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Revenue 25,790 29,477 43,749 76,821 118,665 93,086 117,225 -21.50%
PBT -918 869 1,625 -1,410 -16,133 1,098 2,329 -
Tax -352 -473 -602 -2,221 637 -1,076 -1,474 -20.47%
NP -1,270 396 1,022 -3,632 -15,496 22 854 -
-
NP to SH -1,873 -208 362 -3,632 -15,496 22 854 -
-
Tax Rate - 54.43% 37.05% - - 98.00% 63.29% -
Total Cost 27,061 29,081 42,726 80,453 134,161 93,064 116,370 -20.80%
-
Net Worth 31,622 33,599 34,399 32,400 39,999 49,865 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Net Worth 31,622 33,599 34,399 32,400 39,999 49,865 0 -
NOSH 40,028 40,000 39,999 40,000 39,999 28,332 29,953 4.74%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
NP Margin -4.93% 1.34% 2.34% -4.73% -13.06% 0.02% 0.73% -
ROE -5.92% -0.62% 1.05% -11.21% -38.74% 0.05% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
RPS 64.43 73.69 109.37 192.05 296.66 328.55 391.36 -25.06%
EPS -4.68 -0.52 0.91 -9.08 -38.74 0.08 2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.84 0.86 0.81 1.00 1.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,056
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
RPS 11.94 13.64 20.25 35.55 54.92 43.08 54.25 -21.50%
EPS -0.87 -0.10 0.17 -1.68 -7.17 0.01 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1463 0.1555 0.1592 0.1499 0.1851 0.2308 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 -
Price 0.28 0.35 0.55 0.62 1.15 1.24 2.11 -
P/RPS 0.43 0.47 0.50 0.32 0.39 0.38 0.54 -3.57%
P/EPS -5.98 -67.31 60.66 -6.83 -2.97 1,550.00 73.95 -
EY -16.71 -1.49 1.65 -14.65 -33.69 0.06 1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.64 0.77 1.15 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Date 30/05/08 17/05/07 09/06/06 27/05/05 31/05/04 28/02/03 28/02/02 -
Price 0.30 0.40 0.28 0.47 1.07 1.18 1.94 -
P/RPS 0.47 0.54 0.26 0.24 0.36 0.36 0.50 -0.98%
P/EPS -6.41 -76.92 30.88 -5.18 -2.76 1,475.00 67.99 -
EY -15.60 -1.30 3.24 -19.32 -36.21 0.07 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.33 0.58 1.07 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment