[HUBLINE] QoQ TTM Result on 30-Sep-2022 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -6.13%
YoY- -25.8%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 230,721 236,608 236,490 229,167 221,556 202,355 191,081 13.43%
PBT 10,617 14,626 16,645 20,609 24,783 20,760 16,450 -25.37%
Tax -5,405 -7,104 -6,959 -8,270 -7,946 -6,008 -5,406 -0.01%
NP 5,212 7,522 9,686 12,339 16,837 14,752 11,044 -39.46%
-
NP to SH 6,590 9,221 10,735 11,930 12,709 9,491 6,499 0.93%
-
Tax Rate 50.91% 48.57% 41.81% 40.13% 32.06% 28.94% 32.86% -
Total Cost 225,509 229,086 226,804 216,828 204,719 187,603 180,037 16.24%
-
Net Worth 171,571 171,571 171,571 171,571 171,571 171,571 171,571 0.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 171,571 171,571 171,571 171,571 171,571 171,571 171,571 0.00%
NOSH 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.26% 3.18% 4.10% 5.38% 7.60% 7.29% 5.78% -
ROE 3.84% 5.37% 6.26% 6.95% 7.41% 5.53% 3.79% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.38 5.52 5.51 5.34 5.17 4.72 4.45 13.52%
EPS 0.15 0.21 0.25 0.28 0.30 0.22 0.15 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 4,289,965
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.38 5.52 5.51 5.34 5.16 4.72 4.45 13.52%
EPS 0.15 0.21 0.25 0.28 0.30 0.22 0.15 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.04 0.04 0.04 0.04 0.04 0.04 0.04 -
P/RPS 0.74 0.73 0.73 0.75 0.77 0.85 0.90 -12.26%
P/EPS 26.04 18.61 15.98 14.38 13.50 18.08 26.40 -0.91%
EY 3.84 5.37 6.26 6.95 7.41 5.53 3.79 0.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 22/05/23 24/02/23 30/11/22 30/08/22 24/05/22 25/02/22 -
Price 0.045 0.04 0.04 0.04 0.04 0.04 0.04 -
P/RPS 0.84 0.73 0.73 0.75 0.77 0.85 0.90 -4.50%
P/EPS 29.29 18.61 15.98 14.38 13.50 18.08 26.40 7.19%
EY 3.41 5.37 6.26 6.95 7.41 5.53 3.79 -6.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.00 1.00 1.00 1.00 1.00 1.00 8.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment