[YLI] QoQ TTM Result on 31-Dec-2014 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -153.07%
YoY- -166.5%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 149,469 139,055 124,441 94,183 102,134 109,039 128,257 10.73%
PBT -1,168 -808 -1,252 -3,653 -1,466 -1,019 1,248 -
Tax -590 -516 -430 288 90 -29 -340 44.35%
NP -1,758 -1,324 -1,682 -3,365 -1,376 -1,048 908 -
-
NP to SH -34 -358 -554 -1,731 -684 -387 955 -
-
Tax Rate - - - - - - 27.24% -
Total Cost 151,227 140,379 126,123 97,548 103,510 110,087 127,349 12.12%
-
Net Worth 155,968 157,917 168,299 151,899 153,037 151,438 151,199 2.08%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 155,968 157,917 168,299 151,899 153,037 151,438 151,199 2.08%
NOSH 100,625 103,214 110,000 98,636 99,375 98,979 98,181 1.65%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -1.18% -0.95% -1.35% -3.57% -1.35% -0.96% 0.71% -
ROE -0.02% -0.23% -0.33% -1.14% -0.45% -0.26% 0.63% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 148.54 134.72 113.13 95.49 102.78 110.16 130.63 8.93%
EPS -0.03 -0.35 -0.50 -1.75 -0.69 -0.39 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.53 1.53 1.54 1.54 1.53 1.54 0.43%
Adjusted Per Share Value based on latest NOSH - 98,636
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 145.18 135.07 120.87 91.48 99.21 105.91 124.58 10.72%
EPS -0.03 -0.35 -0.54 -1.68 -0.66 -0.38 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.515 1.5339 1.6348 1.4755 1.4865 1.471 1.4687 2.08%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.715 0.73 0.81 0.805 0.845 1.03 1.05 -
P/RPS 0.48 0.54 0.72 0.84 0.82 0.93 0.80 -28.84%
P/EPS -2,116.08 -210.46 -160.83 -45.87 -122.77 -263.43 107.95 -
EY -0.05 -0.48 -0.62 -2.18 -0.81 -0.38 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.53 0.52 0.55 0.67 0.68 -22.92%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 27/08/15 28/05/15 26/02/15 27/11/14 28/08/14 30/05/14 -
Price 0.695 0.60 0.785 0.795 0.81 0.77 1.10 -
P/RPS 0.47 0.45 0.69 0.83 0.79 0.70 0.84 -32.07%
P/EPS -2,056.89 -172.98 -155.87 -45.30 -117.68 -196.94 113.09 -
EY -0.05 -0.58 -0.64 -2.21 -0.85 -0.51 0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.51 0.52 0.53 0.50 0.71 -26.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment