[CHUAN] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -11.4%
YoY- -0.22%
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 355,912 312,141 300,039 291,727 285,807 270,731 231,610 33.06%
PBT 6,239 5,359 6,230 6,050 6,193 5,944 4,842 18.35%
Tax -3,025 -2,807 -2,890 -2,680 -2,410 -1,592 -433 264.15%
NP 3,214 2,552 3,340 3,370 3,783 4,352 4,409 -18.95%
-
NP to SH 3,214 2,393 3,181 3,211 3,624 4,352 4,409 -18.95%
-
Tax Rate 48.49% 52.38% 46.39% 44.30% 38.91% 26.78% 8.94% -
Total Cost 352,698 309,589 296,699 288,357 282,024 266,379 227,201 33.96%
-
Net Worth 80,543 82,628 82,471 81,999 81,093 81,535 80,332 0.17%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 805 - - - - - - -
Div Payout % 25.06% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 80,543 82,628 82,471 81,999 81,093 81,535 80,332 0.17%
NOSH 40,271 39,917 40,034 40,000 40,344 39,968 39,966 0.50%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.90% 0.82% 1.11% 1.16% 1.32% 1.61% 1.90% -
ROE 3.99% 2.90% 3.86% 3.92% 4.47% 5.34% 5.49% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 883.78 781.97 749.45 729.32 708.41 677.36 579.51 32.38%
EPS 7.98 5.99 7.95 8.03 8.98 10.89 11.03 -19.36%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.07 2.06 2.05 2.01 2.04 2.01 -0.33%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 211.01 185.06 177.89 172.96 169.45 160.51 137.32 33.05%
EPS 1.91 1.42 1.89 1.90 2.15 2.58 2.61 -18.74%
DPS 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4775 0.4899 0.4889 0.4862 0.4808 0.4834 0.4763 0.16%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 29/08/01 29/05/01 27/03/01 20/11/00 22/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment