[KOMARK] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -4.86%
YoY- -1114.96%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 20,390 21,629 24,438 29,231 32,672 33,899 40,741 -36.88%
PBT -42,559 -40,685 -24,902 -8,453 -3,871 -3,785 -3,852 393.89%
Tax 0 0 0 376 161 -507 -964 -
NP -42,559 -40,685 -24,902 -8,077 -3,710 -4,292 -4,816 325.74%
-
NP to SH -40,361 -38,490 -23,850 -7,578 -3,322 -3,976 -4,474 331.62%
-
Tax Rate - - - - - - - -
Total Cost 62,949 62,314 49,340 37,308 36,382 38,191 45,557 23.98%
-
Net Worth 126,166 226,300 312,707 405,851 86,598 69,281 98,148 18.17%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 126,166 226,300 312,707 405,851 86,598 69,281 98,148 18.17%
NOSH 307,722 230,921 230,921 230,921 1,154,613 1,154,613 577,356 -34.18%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -208.72% -188.10% -101.90% -27.63% -11.36% -12.66% -11.82% -
ROE -31.99% -17.01% -7.63% -1.87% -3.84% -5.74% -4.56% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.63 4.01 3.91 4.11 4.53 5.87 7.06 -4.09%
EPS -13.12 -7.14 -3.81 -1.06 -0.46 -0.69 -0.77 558.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.42 0.50 0.57 0.12 0.12 0.17 79.55%
Adjusted Per Share Value based on latest NOSH - 307,722
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.63 7.03 7.94 9.50 10.62 11.02 13.24 -36.86%
EPS -13.12 -12.51 -7.75 -2.46 -1.08 -1.29 -1.45 332.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.7354 1.0162 1.3189 0.2814 0.2251 0.319 18.15%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.12 0.155 0.155 0.18 0.04 0.055 0.08 -
P/RPS 1.81 3.86 3.97 4.38 0.88 0.94 1.13 36.78%
P/EPS -0.91 -2.17 -4.06 -16.91 -8.69 -7.99 -10.32 -80.10%
EY -109.30 -46.09 -24.60 -5.91 -11.51 -12.52 -9.69 400.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.31 0.32 0.33 0.46 0.47 -27.45%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 31/05/24 29/02/24 29/11/23 22/08/23 31/05/23 -
Price 0.10 0.12 0.155 0.16 0.15 0.045 0.08 -
P/RPS 1.51 2.99 3.97 3.90 3.31 0.77 1.13 21.25%
P/EPS -0.76 -1.68 -4.06 -15.03 -32.59 -6.53 -10.32 -82.34%
EY -131.16 -59.53 -24.60 -6.65 -3.07 -15.30 -9.69 465.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.31 0.28 1.25 0.38 0.47 -36.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment