[KOMARK] QoQ TTM Result on 30-Apr-2010 [#4]

Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- -4.79%
YoY- 449.16%
View:
Show?
TTM Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 114,193 110,729 113,178 111,995 112,319 110,694 115,225 -0.59%
PBT 2,428 3,084 3,248 2,807 2,774 -48 157 517.63%
Tax -660 -729 -811 -841 -709 197 -194 125.69%
NP 1,768 2,355 2,437 1,966 2,065 149 -37 -
-
NP to SH 1,768 2,355 2,437 1,966 2,065 149 -37 -
-
Tax Rate 27.18% 23.64% 24.97% 29.96% 25.56% - 123.57% -
Total Cost 112,425 108,374 110,741 110,029 110,254 110,545 115,262 -1.64%
-
Net Worth 116,575 115,659 117,631 109,274 115,374 117,799 116,509 0.03%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 116,575 115,659 117,631 109,274 115,374 117,799 116,509 0.03%
NOSH 79,846 79,218 81,124 77,500 79,568 81,805 80,909 -0.87%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 1.55% 2.13% 2.15% 1.76% 1.84% 0.13% -0.03% -
ROE 1.52% 2.04% 2.07% 1.80% 1.79% 0.13% -0.03% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 143.02 139.78 139.51 144.51 141.16 135.31 142.41 0.28%
EPS 2.21 2.97 3.00 2.54 2.60 0.18 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.46 1.45 1.41 1.45 1.44 1.44 0.92%
Adjusted Per Share Value based on latest NOSH - 77,500
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 49.45 47.95 49.01 48.50 48.64 47.94 49.90 -0.60%
EPS 0.77 1.02 1.06 0.85 0.89 0.06 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5048 0.5009 0.5094 0.4732 0.4996 0.5101 0.5045 0.03%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.26 0.27 0.26 0.27 0.34 0.29 0.25 -
P/RPS 0.18 0.19 0.19 0.19 0.24 0.21 0.18 0.00%
P/EPS 11.74 9.08 8.66 10.64 13.10 159.22 -546.68 -
EY 8.52 11.01 11.55 9.40 7.63 0.63 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.18 0.19 0.23 0.20 0.17 3.87%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 29/03/11 21/12/10 29/09/10 28/06/10 30/03/10 16/12/09 29/09/09 -
Price 0.28 0.24 0.24 0.23 0.28 0.25 0.28 -
P/RPS 0.20 0.17 0.17 0.16 0.20 0.18 0.20 0.00%
P/EPS 12.65 8.07 7.99 9.07 10.79 137.26 -612.29 -
EY 7.91 12.39 12.52 11.03 9.27 0.73 -0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.17 0.16 0.19 0.17 0.19 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment