[KOMARK] QoQ TTM Result on 31-Jul-2009 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jul-2009 [#1]
Profit Trend
QoQ- -110.34%
YoY- -101.46%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 111,995 112,319 110,694 115,225 117,774 117,199 122,407 -5.76%
PBT 2,807 2,774 -48 157 900 938 4,277 -24.53%
Tax -841 -709 197 -194 -542 -601 -1,758 -38.91%
NP 1,966 2,065 149 -37 358 337 2,519 -15.26%
-
NP to SH 1,966 2,065 149 -37 358 337 2,519 -15.26%
-
Tax Rate 29.96% 25.56% - 123.57% 60.22% 64.07% 41.10% -
Total Cost 110,029 110,254 110,545 115,262 117,416 116,862 119,888 -5.57%
-
Net Worth 109,274 115,374 117,799 116,509 116,000 118,260 118,482 -5.26%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 109,274 115,374 117,799 116,509 116,000 118,260 118,482 -5.26%
NOSH 77,500 79,568 81,805 80,909 80,000 81,000 80,600 -2.58%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 1.76% 1.84% 0.13% -0.03% 0.30% 0.29% 2.06% -
ROE 1.80% 1.79% 0.13% -0.03% 0.31% 0.28% 2.13% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 144.51 141.16 135.31 142.41 147.22 144.69 151.87 -3.26%
EPS 2.54 2.60 0.18 -0.05 0.45 0.42 3.13 -13.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.45 1.44 1.44 1.45 1.46 1.47 -2.74%
Adjusted Per Share Value based on latest NOSH - 80,909
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 48.50 48.64 47.94 49.90 51.00 50.75 53.01 -5.77%
EPS 0.85 0.89 0.06 -0.02 0.16 0.15 1.09 -15.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4732 0.4996 0.5101 0.5045 0.5023 0.5121 0.5131 -5.26%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.27 0.34 0.29 0.25 0.17 0.15 0.17 -
P/RPS 0.19 0.24 0.21 0.18 0.12 0.10 0.11 44.10%
P/EPS 10.64 13.10 159.22 -546.68 37.99 36.05 5.44 56.58%
EY 9.40 7.63 0.63 -0.18 2.63 2.77 18.38 -36.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.20 0.17 0.12 0.10 0.12 35.96%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 28/06/10 30/03/10 16/12/09 29/09/09 08/07/09 26/03/09 23/12/08 -
Price 0.23 0.28 0.25 0.28 0.23 0.17 0.17 -
P/RPS 0.16 0.20 0.18 0.20 0.16 0.12 0.11 28.46%
P/EPS 9.07 10.79 137.26 -612.29 51.40 40.86 5.44 40.73%
EY 11.03 9.27 0.73 -0.16 1.95 2.45 18.38 -28.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.17 0.19 0.16 0.12 0.12 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment