[KOMARK] QoQ TTM Result on 31-Jul-2000 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
03-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- 18.14%
YoY- 442.25%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 64,283 62,777 63,901 64,038 62,132 47,901 31,701 -0.71%
PBT 5,426 4,657 3,563 2,401 2,032 1,696 1,296 -1.44%
Tax -152 -386 -552 -232 -196 -200 -140 -0.08%
NP 5,274 4,271 3,011 2,169 1,836 1,496 1,156 -1.52%
-
NP to SH 5,274 4,271 3,011 2,169 1,836 1,496 1,156 -1.52%
-
Tax Rate 2.80% 8.29% 15.49% 9.66% 9.65% 11.79% 10.80% -
Total Cost 59,009 58,506 60,890 61,869 60,296 46,405 30,545 -0.66%
-
Net Worth 108,135 110,128 110,413 108,507 52,170 54,520 5,402,100 4.04%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 300 300 300 300 - - -
Div Payout % - 7.04% 9.99% 13.87% 16.39% - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 108,135 110,128 110,413 108,507 52,170 54,520 5,402,100 4.04%
NOSH 79,940 80,000 79,900 79,673 30,088 30,088 30,000 -0.98%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 8.20% 6.80% 4.71% 3.39% 2.95% 3.12% 3.65% -
ROE 4.88% 3.88% 2.73% 2.00% 3.52% 2.74% 0.02% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 80.41 78.47 79.98 80.38 206.50 159.20 105.67 0.27%
EPS 6.60 5.34 3.77 2.72 6.10 4.97 3.85 -0.54%
DPS 0.00 0.38 0.38 0.38 1.00 0.00 0.00 -
NAPS 1.3527 1.3766 1.3819 1.3619 1.7339 1.812 180.07 5.08%
Adjusted Per Share Value based on latest NOSH - 79,673
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 27.84 27.19 27.67 27.73 26.91 20.74 13.73 -0.71%
EPS 2.28 1.85 1.30 0.94 0.80 0.65 0.50 -1.52%
DPS 0.00 0.13 0.13 0.13 0.13 0.00 0.00 -
NAPS 0.4683 0.4769 0.4781 0.4699 0.2259 0.2361 23.3937 4.04%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.75 1.09 1.09 1.48 2.19 2.43 0.00 -
P/RPS 0.93 1.39 1.36 1.84 1.06 1.53 0.00 -100.00%
P/EPS 11.37 20.42 28.92 54.36 35.89 48.87 0.00 -100.00%
EY 8.80 4.90 3.46 1.84 2.79 2.05 0.00 -100.00%
DY 0.00 0.35 0.35 0.26 0.46 0.00 0.00 -
P/NAPS 0.55 0.79 0.79 1.09 1.26 1.34 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 22/03/01 21/12/00 03/10/00 29/06/00 - - -
Price 0.83 0.80 0.96 1.04 1.60 0.00 0.00 -
P/RPS 1.03 1.02 1.20 1.29 0.77 0.00 0.00 -100.00%
P/EPS 12.58 14.98 25.47 38.20 26.22 0.00 0.00 -100.00%
EY 7.95 6.67 3.93 2.62 3.81 0.00 0.00 -100.00%
DY 0.00 0.47 0.39 0.36 0.62 0.00 0.00 -
P/NAPS 0.61 0.58 0.69 0.76 0.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment