[KOMARK] QoQ TTM Result on 30-Apr-2000 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 22.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 62,777 63,901 64,038 62,132 47,901 31,701 15,216 -1.42%
PBT 4,657 3,563 2,401 2,032 1,696 1,296 470 -2.29%
Tax -386 -552 -232 -196 -200 -140 -70 -1.71%
NP 4,271 3,011 2,169 1,836 1,496 1,156 400 -2.37%
-
NP to SH 4,271 3,011 2,169 1,836 1,496 1,156 400 -2.37%
-
Tax Rate 8.29% 15.49% 9.66% 9.65% 11.79% 10.80% 14.89% -
Total Cost 58,506 60,890 61,869 60,296 46,405 30,545 14,816 -1.38%
-
Net Worth 110,128 110,413 108,507 52,170 54,520 5,402,100 53,398 -0.73%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 300 300 300 300 - - - -100.00%
Div Payout % 7.04% 9.99% 13.87% 16.39% - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 110,128 110,413 108,507 52,170 54,520 5,402,100 53,398 -0.73%
NOSH 80,000 79,900 79,673 30,088 30,088 30,000 30,075 -0.98%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 6.80% 4.71% 3.39% 2.95% 3.12% 3.65% 2.63% -
ROE 3.88% 2.73% 2.00% 3.52% 2.74% 0.02% 0.75% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 78.47 79.98 80.38 206.50 159.20 105.67 50.59 -0.44%
EPS 5.34 3.77 2.72 6.10 4.97 3.85 1.33 -1.40%
DPS 0.38 0.38 0.38 1.00 0.00 0.00 0.00 -100.00%
NAPS 1.3766 1.3819 1.3619 1.7339 1.812 180.07 1.7755 0.25%
Adjusted Per Share Value based on latest NOSH - 30,088
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 27.19 27.67 27.73 26.91 20.74 13.73 6.59 -1.42%
EPS 1.85 1.30 0.94 0.80 0.65 0.50 0.17 -2.39%
DPS 0.13 0.13 0.13 0.13 0.00 0.00 0.00 -100.00%
NAPS 0.4769 0.4781 0.4699 0.2259 0.2361 23.3937 0.2312 -0.73%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.09 1.09 1.48 2.19 2.43 0.00 0.00 -
P/RPS 1.39 1.36 1.84 1.06 1.53 0.00 0.00 -100.00%
P/EPS 20.42 28.92 54.36 35.89 48.87 0.00 0.00 -100.00%
EY 4.90 3.46 1.84 2.79 2.05 0.00 0.00 -100.00%
DY 0.35 0.35 0.26 0.46 0.00 0.00 0.00 -100.00%
P/NAPS 0.79 0.79 1.09 1.26 1.34 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 22/03/01 21/12/00 03/10/00 29/06/00 - - - -
Price 0.80 0.96 1.04 1.60 0.00 0.00 0.00 -
P/RPS 1.02 1.20 1.29 0.77 0.00 0.00 0.00 -100.00%
P/EPS 14.98 25.47 38.20 26.22 0.00 0.00 0.00 -100.00%
EY 6.67 3.93 2.62 3.81 0.00 0.00 0.00 -100.00%
DY 0.47 0.39 0.36 0.62 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.69 0.76 0.92 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment