[KOMARK] QoQ TTM Result on 31-Jul-2001 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 4.34%
YoY- 1275.75%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 65,007 65,548 66,896 66,115 64,283 62,777 63,901 1.15%
PBT -759 2,789 4,177 5,695 5,426 4,657 3,563 -
Tax -218 -9 146 -192 -152 -386 -552 -46.26%
NP -977 2,780 4,323 5,503 5,274 4,271 3,011 -
-
NP to SH -977 2,780 4,323 5,503 5,274 4,271 3,011 -
-
Tax Rate - 0.32% -3.50% 3.37% 2.80% 8.29% 15.49% -
Total Cost 65,984 62,768 62,573 60,612 59,009 58,506 60,890 5.51%
-
Net Worth 102,878 107,949 107,530 109,066 108,135 110,128 110,413 -4.61%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - 300 300 -
Div Payout % - - - - - 7.04% 9.99% -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 102,878 107,949 107,530 109,066 108,135 110,128 110,413 -4.61%
NOSH 81,006 81,428 80,384 80,166 79,940 80,000 79,900 0.92%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin -1.50% 4.24% 6.46% 8.32% 8.20% 6.80% 4.71% -
ROE -0.95% 2.58% 4.02% 5.05% 4.88% 3.88% 2.73% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 80.25 80.50 83.22 82.47 80.41 78.47 79.98 0.22%
EPS -1.21 3.41 5.38 6.86 6.60 5.34 3.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.38 0.38 -
NAPS 1.27 1.3257 1.3377 1.3605 1.3527 1.3766 1.3819 -5.48%
Adjusted Per Share Value based on latest NOSH - 80,166
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 28.15 28.39 28.97 28.63 27.84 27.19 27.67 1.15%
EPS -0.42 1.20 1.87 2.38 2.28 1.85 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.13 0.13 -
NAPS 0.4455 0.4675 0.4657 0.4723 0.4683 0.4769 0.4781 -4.61%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.28 1.27 0.93 0.99 0.75 1.09 1.09 -
P/RPS 1.60 1.58 1.12 1.20 0.93 1.39 1.36 11.47%
P/EPS -106.13 37.20 17.29 14.42 11.37 20.42 28.92 -
EY -0.94 2.69 5.78 6.93 8.80 4.90 3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.35 0.35 -
P/NAPS 1.01 0.96 0.70 0.73 0.55 0.79 0.79 17.84%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 26/06/02 28/03/02 27/12/01 25/09/01 29/06/01 22/03/01 21/12/00 -
Price 1.10 1.18 1.28 0.81 0.83 0.80 0.96 -
P/RPS 1.37 1.47 1.54 0.98 1.03 1.02 1.20 9.26%
P/EPS -91.21 34.56 23.80 11.80 12.58 14.98 25.47 -
EY -1.10 2.89 4.20 8.47 7.95 6.67 3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.47 0.39 -
P/NAPS 0.87 0.89 0.96 0.60 0.61 0.58 0.69 16.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment