[KOMARK] QoQ TTM Result on 31-Jul-2017 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jul-2017 [#1]
Profit Trend
QoQ- 40.25%
YoY- -62.95%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 56,949 58,462 59,676 60,747 63,165 64,973 64,253 -7.75%
PBT -20,762 -13,687 -10,782 -9,264 -11,634 -4,089 -3,156 252.30%
Tax -751 -818 -1,395 -1,551 -6,465 -7,819 -7,117 -77.76%
NP -21,513 -14,505 -12,177 -10,815 -18,099 -11,908 -10,273 63.90%
-
NP to SH -21,513 -14,505 -12,177 -10,815 -18,099 -11,908 -10,273 63.90%
-
Tax Rate - - - - - - - -
Total Cost 78,462 72,967 71,853 71,562 81,264 76,881 74,526 3.50%
-
Net Worth 61,329 64,672 69,491 73,465 86,934 94,281 95,968 -25.86%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - 6,231 6,231 6,231 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 61,329 64,672 69,491 73,465 86,934 94,281 95,968 -25.86%
NOSH 164,433 164,433 124,633 124,633 124,633 124,633 124,633 20.35%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin -37.78% -24.81% -20.41% -17.80% -28.65% -18.33% -15.99% -
ROE -35.08% -22.43% -17.52% -14.72% -20.82% -12.63% -10.70% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 35.29 36.16 48.95 49.61 51.59 53.06 51.55 -22.37%
EPS -13.33 -8.97 -9.99 -8.83 -14.78 -9.73 -8.24 37.92%
DPS 0.00 0.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 0.38 0.40 0.57 0.60 0.71 0.77 0.77 -37.63%
Adjusted Per Share Value based on latest NOSH - 124,633
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 24.66 25.32 25.84 26.31 27.35 28.14 27.82 -7.74%
EPS -9.32 -6.28 -5.27 -4.68 -7.84 -5.16 -4.45 63.91%
DPS 0.00 0.00 0.00 0.00 2.70 2.70 2.70 -
NAPS 0.2656 0.2801 0.3009 0.3181 0.3765 0.4083 0.4156 -25.86%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.175 0.20 0.28 0.25 0.30 0.31 0.30 -
P/RPS 0.50 0.55 0.57 0.50 0.58 0.58 0.58 -9.44%
P/EPS -1.31 -2.23 -2.80 -2.83 -2.03 -3.19 -3.64 -49.49%
EY -76.17 -44.86 -35.67 -35.33 -49.27 -31.37 -27.48 97.69%
DY 0.00 0.00 0.00 0.00 16.67 16.13 16.67 -
P/NAPS 0.46 0.50 0.49 0.42 0.42 0.40 0.39 11.66%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 29/06/18 30/03/18 29/12/17 28/09/17 30/06/17 29/03/17 16/12/16 -
Price 0.17 0.18 0.26 0.25 0.275 0.305 0.295 -
P/RPS 0.48 0.50 0.53 0.50 0.53 0.57 0.57 -10.85%
P/EPS -1.28 -2.01 -2.60 -2.83 -1.86 -3.14 -3.58 -49.71%
EY -78.41 -49.84 -38.42 -35.33 -53.75 -31.89 -27.94 99.33%
DY 0.00 0.00 0.00 0.00 18.18 16.39 16.95 -
P/NAPS 0.45 0.45 0.46 0.42 0.39 0.40 0.38 11.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment