[KOMARK] QoQ TTM Result on 31-Jul-2019 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jul-2019 [#1]
Profit Trend
QoQ- 13.92%
YoY- 68.41%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 39,553 40,133 42,962 45,569 47,743 50,540 51,763 -16.43%
PBT -10,452 -11,349 -9,723 -9,440 -10,964 -20,308 -22,552 -40.13%
Tax 660 1,913 1,121 1,561 1,811 -350 -486 -
NP -9,792 -9,436 -8,602 -7,879 -9,153 -20,658 -23,038 -43.49%
-
NP to SH -10,801 -10,445 -8,602 -7,879 -9,153 -20,658 -23,038 -39.67%
-
Tax Rate - - - - - - - -
Total Cost 49,345 49,569 51,564 53,448 56,896 71,198 74,801 -24.23%
-
Net Worth 49,386 49,386 53,150 54,565 54,262 52,497 52,680 -4.21%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 49,386 49,386 53,150 54,565 54,262 52,497 52,680 -4.21%
NOSH 205,586 205,586 184,198 165,467 164,433 164,433 164,433 16.07%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -24.76% -23.51% -20.02% -17.29% -19.17% -40.87% -44.51% -
ROE -21.87% -21.15% -16.18% -14.44% -16.87% -39.35% -43.73% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 21.62 21.94 24.25 27.56 29.03 32.73 33.41 -25.20%
EPS -5.90 -5.71 -4.86 -4.77 -5.57 -13.38 -14.87 -46.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.30 0.33 0.33 0.34 0.34 -14.25%
Adjusted Per Share Value based on latest NOSH - 165,467
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 17.13 17.38 18.60 19.73 20.68 21.89 22.42 -16.43%
EPS -4.68 -4.52 -3.73 -3.41 -3.96 -8.95 -9.98 -39.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2139 0.2139 0.2302 0.2363 0.235 0.2273 0.2281 -4.19%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.20 0.22 0.27 0.29 0.33 0.185 0.145 -
P/RPS 0.92 1.00 1.11 1.05 1.14 0.57 0.43 66.11%
P/EPS -3.39 -3.85 -5.56 -6.09 -5.93 -1.38 -0.98 128.89%
EY -29.52 -25.96 -17.98 -16.43 -16.87 -72.32 -102.54 -56.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.90 0.88 1.00 0.54 0.43 43.65%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/06/20 26/03/20 19/12/19 30/09/19 28/06/19 26/03/19 13/12/18 -
Price 0.415 0.185 0.25 0.285 0.27 0.28 0.135 -
P/RPS 1.92 0.84 1.03 1.03 0.93 0.86 0.40 184.82%
P/EPS -7.03 -3.24 -5.15 -5.98 -4.85 -2.09 -0.91 291.27%
EY -14.23 -30.87 -19.42 -16.72 -20.62 -47.78 -110.14 -74.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.69 0.83 0.86 0.82 0.82 0.40 145.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment