[KOMARK] YoY TTM Result on 31-Jul-2019 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jul-2019 [#1]
Profit Trend
QoQ- 13.92%
YoY- 68.41%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 42,370 20,704 38,040 45,569 53,531 60,747 64,161 -7.95%
PBT -16,277 -11,301 -10,052 -9,440 -24,230 -9,264 -990 75.00%
Tax -263 -94 832 1,561 -714 -1,551 -5,647 -45.82%
NP -16,540 -11,395 -9,220 -7,879 -24,944 -10,815 -6,637 20.02%
-
NP to SH -16,130 -11,171 -10,229 -7,879 -24,944 -10,815 -6,637 19.42%
-
Tax Rate - - - - - - - -
Total Cost 58,910 32,099 47,260 53,448 78,475 71,562 70,798 -3.60%
-
Net Worth 79,741 0 55,508 54,565 56,083 73,465 98,460 -4.12%
Dividend
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - 6,231 -
Div Payout % - - - - - - 0.00% -
Equity
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 79,741 0 55,508 54,565 56,083 73,465 98,460 -4.12%
NOSH 577,356 577,356 205,586 165,467 164,433 124,633 124,633 35.85%
Ratio Analysis
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin -39.04% -55.04% -24.24% -17.29% -46.60% -17.80% -10.34% -
ROE -20.23% 0.00% -18.43% -14.44% -44.48% -14.72% -6.74% -
Per Share
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 12.22 3.59 18.50 27.56 34.36 49.61 51.48 -24.98%
EPS -4.65 -1.93 -4.98 -4.77 -16.01 -8.83 -5.33 -2.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.23 0.00 0.27 0.33 0.36 0.60 0.79 -21.85%
Adjusted Per Share Value based on latest NOSH - 165,467
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 18.35 8.97 16.47 19.73 23.18 26.31 27.78 -7.95%
EPS -6.99 -4.84 -4.43 -3.41 -10.80 -4.68 -2.87 19.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.70 -
NAPS 0.3453 0.00 0.2404 0.2363 0.2429 0.3181 0.4264 -4.12%
Price Multiplier on Financial Quarter End Date
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 30/07/21 30/06/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.135 0.125 0.55 0.29 0.16 0.25 0.37 -
P/RPS 1.10 3.49 2.97 1.05 0.47 0.50 0.72 8.84%
P/EPS -2.90 -6.46 -11.05 -6.09 -1.00 -2.83 -6.95 -16.02%
EY -34.46 -15.48 -9.05 -16.43 -100.07 -35.33 -14.39 19.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 13.51 -
P/NAPS 0.59 0.00 2.04 0.88 0.44 0.42 0.47 4.65%
Price Multiplier on Announcement Date
31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 24/09/21 - 30/09/20 30/09/19 28/09/18 28/09/17 29/09/16 -
Price 0.11 0.00 0.965 0.285 0.15 0.25 0.38 -
P/RPS 0.90 0.00 5.22 1.03 0.44 0.50 0.74 3.99%
P/EPS -2.36 0.00 -19.39 -5.98 -0.94 -2.83 -7.14 -19.85%
EY -42.29 0.00 -5.16 -16.72 -106.74 -35.33 -14.01 24.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 13.16 -
P/NAPS 0.48 0.00 3.57 0.86 0.42 0.42 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment