[CME] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
21-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 36,345 44,861 50,555 61,704 57,968 49,252 12,619 -1.06%
PBT -4,779 -2,815 -2,007 3,762 5,419 5,955 1,941 -
Tax 7,488 5,524 6,042 2,219 562 26 5 -7.14%
NP 2,709 2,709 4,035 5,981 5,981 5,981 1,946 -0.33%
-
NP to SH -3,619 -1,672 -346 5,428 5,428 5,981 1,946 -
-
Tax Rate - - - -58.98% -10.37% -0.44% -0.26% -
Total Cost 33,636 42,152 46,520 55,723 51,987 43,271 10,673 -1.15%
-
Net Worth 34,807 37,062 3,445,199 4,040,000 27,097 2,918,999 2,568,720 4.46%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 34,807 37,062 3,445,199 4,040,000 27,097 2,918,999 2,568,720 4.46%
NOSH 19,230 19,104 1,913,999 2,020,000 18,433 1,945,999 1,945,999 4.79%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.45% 6.04% 7.98% 9.69% 10.32% 12.14% 15.42% -
ROE -10.40% -4.51% -0.01% 0.13% 20.03% 0.20% 0.08% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 188.99 234.82 2.64 3.05 314.47 2.53 0.65 -5.59%
EPS -18.82 -8.75 -0.02 0.27 29.45 0.31 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.94 1.80 2.00 1.47 1.50 1.32 -0.31%
Adjusted Per Share Value based on latest NOSH - 2,020,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.47 4.28 4.82 5.89 5.53 4.70 1.20 -1.07%
EPS -0.35 -0.16 -0.03 0.52 0.52 0.57 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0332 0.0354 3.2872 3.8547 0.0259 2.7851 2.4509 4.46%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.15 0.23 0.24 0.20 0.23 0.00 0.00 -
P/RPS 0.08 0.10 9.09 6.55 0.07 0.00 0.00 -100.00%
P/EPS -0.80 -2.63 -1,327.63 74.43 0.78 0.00 0.00 -100.00%
EY -125.46 -38.05 -0.08 1.34 128.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.12 0.13 0.10 0.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/07/01 09/04/01 16/01/01 21/07/00 - - - -
Price 0.09 0.14 0.21 0.25 0.00 0.00 0.00 -
P/RPS 0.05 0.06 7.95 8.18 0.00 0.00 0.00 -100.00%
P/EPS -0.48 -1.60 -1,161.68 93.04 0.00 0.00 0.00 -100.00%
EY -209.10 -62.51 -0.09 1.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.07 0.12 0.13 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment