[CME] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
16-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -106.37%
YoY- -117.78%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 36,271 36,345 44,861 50,555 61,704 57,968 49,252 0.31%
PBT -5,150 -4,779 -2,815 -2,007 3,762 5,419 5,955 -
Tax 7,859 7,488 5,524 6,042 2,219 562 26 -5.62%
NP 2,709 2,709 2,709 4,035 5,981 5,981 5,981 0.80%
-
NP to SH -5,647 -3,619 -1,672 -346 5,428 5,428 5,981 -
-
Tax Rate - - - - -58.98% -10.37% -0.44% -
Total Cost 33,562 33,636 42,152 46,520 55,723 51,987 43,271 0.25%
-
Net Worth 32,692 34,807 37,062 3,445,199 4,040,000 27,097 2,918,999 4.66%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 32,692 34,807 37,062 3,445,199 4,040,000 27,097 2,918,999 4.66%
NOSH 19,230 19,230 19,104 1,913,999 2,020,000 18,433 1,945,999 4.79%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.47% 7.45% 6.04% 7.98% 9.69% 10.32% 12.14% -
ROE -17.27% -10.40% -4.51% -0.01% 0.13% 20.03% 0.20% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 188.61 188.99 234.82 2.64 3.05 314.47 2.53 -4.27%
EPS -29.36 -18.82 -8.75 -0.02 0.27 29.45 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.81 1.94 1.80 2.00 1.47 1.50 -0.12%
Adjusted Per Share Value based on latest NOSH - 1,913,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.46 3.47 4.28 4.82 5.89 5.53 4.70 0.31%
EPS -0.54 -0.35 -0.16 -0.03 0.52 0.52 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0312 0.0332 0.0354 3.2868 3.8543 0.0259 2.7848 4.66%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.11 0.15 0.23 0.24 0.20 0.23 0.00 -
P/RPS 0.06 0.08 0.10 9.09 6.55 0.07 0.00 -100.00%
P/EPS -0.37 -0.80 -2.63 -1,327.63 74.43 0.78 0.00 -100.00%
EY -266.95 -125.46 -38.05 -0.08 1.34 128.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.08 0.12 0.13 0.10 0.16 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 20/08/01 17/07/01 09/04/01 16/01/01 21/07/00 - - -
Price 0.09 0.09 0.14 0.21 0.25 0.00 0.00 -
P/RPS 0.05 0.05 0.06 7.95 8.18 0.00 0.00 -100.00%
P/EPS -0.31 -0.48 -1.60 -1,161.68 93.04 0.00 0.00 -100.00%
EY -326.27 -209.10 -62.51 -0.09 1.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.05 0.07 0.12 0.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment