[ASTEEL] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -7.52%
YoY- 8.79%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 135,010 132,060 128,979 124,250 128,474 129,554 127,797 3.73%
PBT 11,975 10,902 10,200 9,026 12,063 12,000 12,116 -0.77%
Tax -2,153 -2,004 -1,479 508 -1,754 -1,575 -1,716 16.37%
NP 9,822 8,898 8,721 9,534 10,309 10,425 10,400 -3.75%
-
NP to SH 9,822 8,898 8,721 9,534 10,309 10,425 10,400 -3.75%
-
Tax Rate 17.98% 18.38% 14.50% -5.63% 14.54% 13.12% 14.16% -
Total Cost 125,188 123,162 120,258 114,716 118,165 119,129 117,397 4.38%
-
Net Worth 77,562 73,657 71,600 72,429 70,000 67,836 65,626 11.81%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 3,000 3,000 3,000 3,001 3,001 3,001 3,001 -0.02%
Div Payout % 30.54% 33.72% 34.40% 31.48% 29.11% 28.79% 28.86% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 77,562 73,657 71,600 72,429 70,000 67,836 65,626 11.81%
NOSH 40,396 40,031 40,000 40,016 39,982 40,016 40,016 0.63%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.28% 6.74% 6.76% 7.67% 8.02% 8.05% 8.14% -
ROE 12.66% 12.08% 12.18% 13.16% 14.73% 15.37% 15.85% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 334.21 329.89 322.45 310.50 321.33 323.75 319.36 3.08%
EPS 24.31 22.23 21.80 23.83 25.78 26.05 25.99 -4.36%
DPS 7.50 7.50 7.50 7.50 7.51 7.50 7.50 0.00%
NAPS 1.92 1.84 1.79 1.81 1.7508 1.6952 1.64 11.11%
Adjusted Per Share Value based on latest NOSH - 40,016
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 27.84 27.24 26.60 25.63 26.50 26.72 26.36 3.71%
EPS 2.03 1.84 1.80 1.97 2.13 2.15 2.14 -3.46%
DPS 0.62 0.62 0.62 0.62 0.62 0.62 0.62 0.00%
NAPS 0.16 0.1519 0.1477 0.1494 0.1444 0.1399 0.1353 11.86%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.86 0.90 0.85 0.71 0.76 0.77 0.96 -
P/RPS 0.26 0.27 0.26 0.23 0.24 0.24 0.30 -9.12%
P/EPS 3.54 4.05 3.90 2.98 2.95 2.96 3.69 -2.73%
EY 28.27 24.70 25.65 33.56 33.93 33.83 27.07 2.94%
DY 8.72 8.33 8.82 10.56 9.88 9.74 7.81 7.64%
P/NAPS 0.45 0.49 0.47 0.39 0.43 0.45 0.59 -16.56%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/07/02 26/04/02 14/02/02 19/10/01 27/07/01 17/04/01 30/01/01 -
Price 0.84 1.00 0.86 0.73 0.81 0.75 0.83 -
P/RPS 0.25 0.30 0.27 0.24 0.25 0.23 0.26 -2.58%
P/EPS 3.45 4.50 3.94 3.06 3.14 2.88 3.19 5.37%
EY 28.94 22.23 25.35 32.64 31.83 34.74 31.31 -5.12%
DY 8.93 7.50 8.72 10.27 9.27 10.00 9.04 -0.81%
P/NAPS 0.44 0.54 0.48 0.40 0.46 0.44 0.51 -9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment