[ASTEEL] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.11%
YoY- 15.18%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 132,060 128,979 124,250 128,474 129,554 127,797 130,197 0.95%
PBT 10,902 10,200 9,026 12,063 12,000 12,116 12,219 -7.32%
Tax -2,004 -1,479 508 -1,754 -1,575 -1,716 -3,455 -30.47%
NP 8,898 8,721 9,534 10,309 10,425 10,400 8,764 1.01%
-
NP to SH 8,898 8,721 9,534 10,309 10,425 10,400 8,764 1.01%
-
Tax Rate 18.38% 14.50% -5.63% 14.54% 13.12% 14.16% 28.28% -
Total Cost 123,162 120,258 114,716 118,165 119,129 117,397 121,433 0.94%
-
Net Worth 73,657 71,600 72,429 70,000 67,836 65,626 65,699 7.92%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 3,000 3,000 3,001 3,001 3,001 3,001 2,252 21.09%
Div Payout % 33.72% 34.40% 31.48% 29.11% 28.79% 28.86% 25.70% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 73,657 71,600 72,429 70,000 67,836 65,626 65,699 7.92%
NOSH 40,031 40,000 40,016 39,982 40,016 40,016 30,009 21.20%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.74% 6.76% 7.67% 8.02% 8.05% 8.14% 6.73% -
ROE 12.08% 12.18% 13.16% 14.73% 15.37% 15.85% 13.34% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 329.89 322.45 310.50 321.33 323.75 319.36 433.86 -16.70%
EPS 22.23 21.80 23.83 25.78 26.05 25.99 29.20 -16.63%
DPS 7.50 7.50 7.50 7.51 7.50 7.50 7.50 0.00%
NAPS 1.84 1.79 1.81 1.7508 1.6952 1.64 2.1893 -10.95%
Adjusted Per Share Value based on latest NOSH - 39,982
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 27.24 26.60 25.63 26.50 26.72 26.36 26.85 0.96%
EPS 1.84 1.80 1.97 2.13 2.15 2.14 1.81 1.10%
DPS 0.62 0.62 0.62 0.62 0.62 0.62 0.46 22.03%
NAPS 0.1519 0.1477 0.1494 0.1444 0.1399 0.1353 0.1355 7.92%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.90 0.85 0.71 0.76 0.77 0.96 1.26 -
P/RPS 0.27 0.26 0.23 0.24 0.24 0.30 0.29 -4.65%
P/EPS 4.05 3.90 2.98 2.95 2.96 3.69 4.31 -4.06%
EY 24.70 25.65 33.56 33.93 33.83 27.07 23.18 4.32%
DY 8.33 8.82 10.56 9.88 9.74 7.81 5.95 25.17%
P/NAPS 0.49 0.47 0.39 0.43 0.45 0.59 0.58 -10.64%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 26/04/02 14/02/02 19/10/01 27/07/01 17/04/01 30/01/01 16/10/00 -
Price 1.00 0.86 0.73 0.81 0.75 0.83 1.26 -
P/RPS 0.30 0.27 0.24 0.25 0.23 0.26 0.29 2.28%
P/EPS 4.50 3.94 3.06 3.14 2.88 3.19 4.31 2.92%
EY 22.23 25.35 32.64 31.83 34.74 31.31 23.18 -2.75%
DY 7.50 8.72 10.27 9.27 10.00 9.04 5.95 16.70%
P/NAPS 0.54 0.48 0.40 0.46 0.44 0.51 0.58 -4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment