[GTRONIC] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -2.07%
YoY- -11.14%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 226,188 216,316 239,599 261,039 285,517 327,956 350,507 -25.30%
PBT 53,248 46,038 54,280 59,982 62,235 74,785 77,706 -22.25%
Tax -738 -1,324 -2,119 -3,161 -4,214 -4,668 -4,534 -70.15%
NP 52,510 44,714 52,161 56,821 58,021 70,117 73,172 -19.82%
-
NP to SH 52,510 44,714 52,161 56,821 58,021 70,117 73,172 -19.82%
-
Tax Rate 1.39% 2.88% 3.90% 5.27% 6.77% 6.24% 5.83% -
Total Cost 173,678 171,602 187,438 204,218 227,496 257,839 277,335 -26.78%
-
Net Worth 287,861 294,465 301,111 294,397 281,002 300,406 300,194 -2.75%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 33,465 33,453 53,480 53,480 60,098 40,027 20,000 40.89%
Div Payout % 63.73% 74.82% 102.53% 94.12% 103.58% 57.09% 27.33% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 287,861 294,465 301,111 294,397 281,002 300,406 300,194 -2.75%
NOSH 669,444 669,444 669,444 669,122 669,085 669,033 668,871 0.05%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 23.22% 20.67% 21.77% 21.77% 20.32% 21.38% 20.88% -
ROE 18.24% 15.18% 17.32% 19.30% 20.65% 23.34% 24.37% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 33.79 32.32 35.81 39.01 42.67 49.13 52.54 -25.47%
EPS 7.84 6.68 7.80 8.49 8.67 10.50 10.97 -20.04%
DPS 5.00 5.00 8.00 8.00 9.00 6.00 3.00 40.52%
NAPS 0.43 0.44 0.45 0.44 0.42 0.45 0.45 -2.98%
Adjusted Per Share Value based on latest NOSH - 669,122
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 33.51 32.04 35.49 38.67 42.29 48.58 51.92 -25.29%
EPS 7.78 6.62 7.73 8.42 8.59 10.39 10.84 -19.82%
DPS 4.96 4.96 7.92 7.92 8.90 5.93 2.96 41.03%
NAPS 0.4264 0.4362 0.446 0.4361 0.4163 0.445 0.4447 -2.76%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.62 2.33 2.06 1.67 1.74 1.75 2.50 -
P/RPS 4.79 7.21 5.75 4.28 4.08 3.56 4.76 0.41%
P/EPS 20.65 34.87 26.43 19.66 20.06 16.66 22.79 -6.35%
EY 4.84 2.87 3.78 5.09 4.98 6.00 4.39 6.71%
DY 3.09 2.15 3.88 4.79 5.17 3.43 1.20 87.75%
P/NAPS 3.77 5.30 4.58 3.80 4.14 3.89 5.56 -22.80%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 24/02/20 29/10/19 31/07/19 30/04/19 25/02/19 30/10/18 -
Price 1.97 2.39 2.20 1.78 1.90 1.95 2.27 -
P/RPS 5.83 7.39 6.14 4.56 4.45 3.97 4.32 22.09%
P/EPS 25.12 35.77 28.22 20.96 21.91 18.57 20.70 13.75%
EY 3.98 2.80 3.54 4.77 4.56 5.39 4.83 -12.09%
DY 2.54 2.09 3.64 4.49 4.74 3.07 1.32 54.64%
P/NAPS 4.58 5.43 4.89 4.05 4.52 4.33 5.04 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment