[GTRONIC] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -8.2%
YoY- -28.71%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 224,052 226,188 216,316 239,599 261,039 285,517 327,956 -22.44%
PBT 49,960 53,248 46,038 54,280 59,982 62,235 74,785 -23.59%
Tax -568 -738 -1,324 -2,119 -3,161 -4,214 -4,668 -75.47%
NP 49,392 52,510 44,714 52,161 56,821 58,021 70,117 -20.84%
-
NP to SH 49,392 52,510 44,714 52,161 56,821 58,021 70,117 -20.84%
-
Tax Rate 1.14% 1.39% 2.88% 3.90% 5.27% 6.77% 6.24% -
Total Cost 174,660 173,678 171,602 187,438 204,218 227,496 257,839 -22.88%
-
Net Worth 294,555 287,861 294,465 301,111 294,397 281,002 300,406 -1.30%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 33,472 33,465 33,453 53,480 53,480 60,098 40,027 -11.24%
Div Payout % 67.77% 63.73% 74.82% 102.53% 94.12% 103.58% 57.09% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 294,555 287,861 294,465 301,111 294,397 281,002 300,406 -1.30%
NOSH 669,444 669,444 669,444 669,444 669,122 669,085 669,033 0.04%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 22.04% 23.22% 20.67% 21.77% 21.77% 20.32% 21.38% -
ROE 16.77% 18.24% 15.18% 17.32% 19.30% 20.65% 23.34% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 33.47 33.79 32.32 35.81 39.01 42.67 49.13 -22.59%
EPS 7.38 7.84 6.68 7.80 8.49 8.67 10.50 -20.96%
DPS 5.00 5.00 5.00 8.00 8.00 9.00 6.00 -11.45%
NAPS 0.44 0.43 0.44 0.45 0.44 0.42 0.45 -1.48%
Adjusted Per Share Value based on latest NOSH - 669,444
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 33.20 33.52 32.06 35.51 38.68 42.31 48.60 -22.45%
EPS 7.32 7.78 6.63 7.73 8.42 8.60 10.39 -20.84%
DPS 4.96 4.96 4.96 7.93 7.93 8.91 5.93 -11.23%
NAPS 0.4365 0.4266 0.4364 0.4462 0.4363 0.4164 0.4452 -1.30%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.14 1.62 2.33 2.06 1.67 1.74 1.75 -
P/RPS 6.39 4.79 7.21 5.75 4.28 4.08 3.56 47.74%
P/EPS 29.00 20.65 34.87 26.43 19.66 20.06 16.66 44.75%
EY 3.45 4.84 2.87 3.78 5.09 4.98 6.00 -30.87%
DY 2.34 3.09 2.15 3.88 4.79 5.17 3.43 -22.52%
P/NAPS 4.86 3.77 5.30 4.58 3.80 4.14 3.89 16.01%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/07/20 20/05/20 24/02/20 29/10/19 31/07/19 30/04/19 25/02/19 -
Price 2.37 1.97 2.39 2.20 1.78 1.90 1.95 -
P/RPS 7.08 5.83 7.39 6.14 4.56 4.45 3.97 47.11%
P/EPS 32.12 25.12 35.77 28.22 20.96 21.91 18.57 44.14%
EY 3.11 3.98 2.80 3.54 4.77 4.56 5.39 -30.71%
DY 2.11 2.54 2.09 3.64 4.49 4.74 3.07 -22.13%
P/NAPS 5.39 4.58 5.43 4.89 4.05 4.52 4.33 15.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment