[GTRONIC] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 14.43%
YoY- 125.32%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 261,039 285,517 327,956 350,507 349,817 341,212 304,558 -9.79%
PBT 59,982 62,235 74,785 77,706 68,826 66,428 55,873 4.85%
Tax -3,161 -4,214 -4,668 -4,534 -4,879 -4,760 -4,726 -23.57%
NP 56,821 58,021 70,117 73,172 63,947 61,668 51,147 7.28%
-
NP to SH 56,821 58,021 70,117 73,172 63,947 61,668 51,147 7.28%
-
Tax Rate 5.27% 6.77% 6.24% 5.83% 7.09% 7.17% 8.46% -
Total Cost 204,218 227,496 257,839 277,335 285,870 279,544 253,411 -13.43%
-
Net Worth 294,397 281,002 300,406 300,194 293,334 279,843 281,126 3.13%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 53,480 60,098 40,027 20,000 37,016 31,140 45,282 11.76%
Div Payout % 94.12% 103.58% 57.09% 27.33% 57.89% 50.50% 88.53% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 294,397 281,002 300,406 300,194 293,334 279,843 281,126 3.13%
NOSH 669,122 669,085 669,033 668,871 667,007 285,612 285,304 76.79%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 21.77% 20.32% 21.38% 20.88% 18.28% 18.07% 16.79% -
ROE 19.30% 20.65% 23.34% 24.37% 21.80% 22.04% 18.19% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 39.01 42.67 49.13 52.54 52.47 119.49 107.25 -49.13%
EPS 8.49 8.67 10.50 10.97 9.59 21.60 18.01 -39.51%
DPS 8.00 9.00 6.00 3.00 5.55 11.00 16.00 -37.08%
NAPS 0.44 0.42 0.45 0.45 0.44 0.98 0.99 -41.84%
Adjusted Per Share Value based on latest NOSH - 668,871
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 38.67 42.29 48.58 51.92 51.82 50.54 45.11 -9.78%
EPS 8.42 8.59 10.39 10.84 9.47 9.14 7.58 7.27%
DPS 7.92 8.90 5.93 2.96 5.48 4.61 6.71 11.72%
NAPS 0.4361 0.4163 0.445 0.4447 0.4345 0.4145 0.4164 3.13%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.67 1.74 1.75 2.50 2.21 4.06 6.60 -
P/RPS 4.28 4.08 3.56 4.76 4.21 3.40 6.15 -21.52%
P/EPS 19.66 20.06 16.66 22.79 23.04 18.80 36.64 -34.04%
EY 5.09 4.98 6.00 4.39 4.34 5.32 2.73 51.65%
DY 4.79 5.17 3.43 1.20 2.51 2.71 2.42 57.84%
P/NAPS 3.80 4.14 3.89 5.56 5.02 4.14 6.67 -31.34%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 31/07/19 30/04/19 25/02/19 30/10/18 31/07/18 24/04/18 27/02/18 -
Price 1.78 1.90 1.95 2.27 2.50 3.95 6.22 -
P/RPS 4.56 4.45 3.97 4.32 4.76 3.31 5.80 -14.85%
P/EPS 20.96 21.91 18.57 20.70 26.06 18.29 34.53 -28.37%
EY 4.77 4.56 5.39 4.83 3.84 5.47 2.90 39.46%
DY 4.49 4.74 3.07 1.32 2.22 2.78 2.57 45.20%
P/NAPS 4.05 4.52 4.33 5.04 5.68 4.03 6.28 -25.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment