[GTRONIC] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 132.7%
YoY- -19.74%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 44,913 53,919 58,956 66,264 47,049 44,047 82,239 -33.21%
PBT 5,324 11,403 13,993 19,240 8,612 4,193 22,235 -61.47%
Tax -301 -515 544 -296 -471 -1,101 -251 12.88%
NP 5,023 10,888 14,537 18,944 8,141 3,092 21,984 -62.65%
-
NP to SH 5,023 10,888 14,537 18,944 8,141 3,092 21,984 -62.65%
-
Tax Rate 5.65% 4.52% -3.89% 1.54% 5.47% 26.26% 1.13% -
Total Cost 39,890 43,031 44,419 47,320 38,908 40,955 60,255 -24.05%
-
Net Worth 294,555 287,861 294,465 301,111 294,397 281,002 300,406 -1.30%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 13,388 20,083 - - 13,381 20,071 20,027 -23.56%
Div Payout % 266.55% 184.45% - - 164.37% 649.15% 91.10% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 294,555 287,861 294,465 301,111 294,397 281,002 300,406 -1.30%
NOSH 669,444 669,444 669,444 669,444 669,122 669,085 669,033 0.04%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 11.18% 20.19% 24.66% 28.59% 17.30% 7.02% 26.73% -
ROE 1.71% 3.78% 4.94% 6.29% 2.77% 1.10% 7.32% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.71 8.05 8.81 9.90 7.03 6.58 12.32 -33.33%
EPS 0.75 1.63 2.17 2.83 1.22 0.46 3.29 -62.71%
DPS 2.00 3.00 0.00 0.00 2.00 3.00 3.00 -23.70%
NAPS 0.44 0.43 0.44 0.45 0.44 0.42 0.45 -1.48%
Adjusted Per Share Value based on latest NOSH - 669,444
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.66 7.99 8.74 9.82 6.97 6.53 12.19 -33.19%
EPS 0.74 1.61 2.15 2.81 1.21 0.46 3.26 -62.82%
DPS 1.98 2.98 0.00 0.00 1.98 2.97 2.97 -23.70%
NAPS 0.4365 0.4266 0.4364 0.4462 0.4363 0.4164 0.4452 -1.30%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.14 1.62 2.33 2.06 1.67 1.74 1.75 -
P/RPS 31.90 20.11 26.45 20.80 23.75 26.43 14.21 71.53%
P/EPS 285.21 99.61 107.27 72.76 137.25 376.51 53.14 206.85%
EY 0.35 1.00 0.93 1.37 0.73 0.27 1.88 -67.42%
DY 0.93 1.85 0.00 0.00 1.20 1.72 1.71 -33.39%
P/NAPS 4.86 3.77 5.30 4.58 3.80 4.14 3.89 16.01%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/07/20 20/05/20 24/02/20 29/10/19 31/07/19 30/04/19 25/02/19 -
Price 2.37 1.97 2.39 2.20 1.78 1.90 1.95 -
P/RPS 35.33 24.46 27.13 22.22 25.31 28.86 15.83 70.86%
P/EPS 315.86 121.12 110.03 77.71 146.29 411.13 59.21 205.61%
EY 0.32 0.83 0.91 1.29 0.68 0.24 1.69 -67.05%
DY 0.84 1.52 0.00 0.00 1.12 1.58 1.54 -33.26%
P/NAPS 5.39 4.58 5.43 4.89 4.05 4.52 4.33 15.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment