[PETONE] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -381.22%
YoY- -1405.62%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 60,004 57,446 50,904 49,878 59,745 68,454 78,662 -16.50%
PBT -9,510 -7,967 -7,844 -8,537 -2,300 -2,617 -1,920 190.28%
Tax -7,206 -6,011 -3,255 -3,070 -112 357 742 -
NP -16,716 -13,978 -11,099 -11,607 -2,412 -2,260 -1,178 485.18%
-
NP to SH -16,836 -14,123 -11,099 -11,607 -2,412 -2,260 -1,178 487.97%
-
Tax Rate - - - - - - - -
Total Cost 76,720 71,424 62,003 61,485 62,157 70,714 79,840 -2.62%
-
Net Worth 58,930 64,757 64,126 65,224 72,747 74,210 75,912 -15.52%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 58,930 64,757 64,126 65,224 72,747 74,210 75,912 -15.52%
NOSH 41,738 43,844 42,111 42,004 41,914 42,164 42,037 -0.47%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -27.86% -24.33% -21.80% -23.27% -4.04% -3.30% -1.50% -
ROE -28.57% -21.81% -17.31% -17.80% -3.32% -3.05% -1.55% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 143.76 131.02 120.88 118.74 142.54 162.35 187.12 -16.10%
EPS -40.34 -32.21 -26.36 -27.63 -5.75 -5.36 -2.80 491.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4119 1.477 1.5228 1.5528 1.7356 1.76 1.8058 -15.11%
Adjusted Per Share Value based on latest NOSH - 42,004
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 118.11 113.07 100.20 98.18 117.60 134.74 154.83 -16.49%
EPS -33.14 -27.80 -21.85 -22.85 -4.75 -4.45 -2.32 487.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1599 1.2746 1.2622 1.2838 1.4319 1.4607 1.4942 -15.52%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.90 0.94 1.20 1.53 0.65 0.65 0.74 -
P/RPS 0.63 0.72 0.99 1.29 0.46 0.40 0.40 35.33%
P/EPS -2.23 -2.92 -4.55 -5.54 -11.30 -12.13 -26.41 -80.72%
EY -44.82 -34.27 -21.96 -18.06 -8.85 -8.25 -3.79 418.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.79 0.99 0.37 0.37 0.41 34.52%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 26/02/09 28/11/08 27/08/08 29/05/08 20/02/08 30/11/07 -
Price 1.36 0.92 1.26 1.20 0.70 0.63 0.63 -
P/RPS 0.95 0.70 1.04 1.01 0.49 0.39 0.34 98.25%
P/EPS -3.37 -2.86 -4.78 -4.34 -12.16 -11.75 -22.48 -71.74%
EY -29.66 -35.01 -20.92 -23.03 -8.22 -8.51 -4.45 253.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.62 0.83 0.77 0.40 0.36 0.35 95.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment