[PETONE] QoQ TTM Result on 31-Dec-2008 [#2]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -27.25%
YoY- -524.91%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 57,586 63,732 60,004 57,446 50,904 49,878 59,745 -2.42%
PBT -5,180 -5,370 -9,510 -7,967 -7,844 -8,537 -2,300 71.73%
Tax -2,302 -2,284 -7,206 -6,011 -3,255 -3,070 -112 648.96%
NP -7,482 -7,654 -16,716 -13,978 -11,099 -11,607 -2,412 112.55%
-
NP to SH -7,027 -7,027 -16,836 -14,123 -11,099 -11,607 -2,412 103.85%
-
Tax Rate - - - - - - - -
Total Cost 65,068 71,386 76,720 71,424 62,003 61,485 62,157 3.09%
-
Net Worth 114,449 101,491 58,930 64,757 64,126 65,224 72,747 35.23%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 114,449 101,491 58,930 64,757 64,126 65,224 72,747 35.23%
NOSH 84,222 76,666 41,738 43,844 42,111 42,004 41,914 59.16%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -12.99% -12.01% -27.86% -24.33% -21.80% -23.27% -4.04% -
ROE -6.14% -6.92% -28.57% -21.81% -17.31% -17.80% -3.32% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 68.37 83.13 143.76 131.02 120.88 118.74 142.54 -38.69%
EPS -8.34 -9.17 -40.34 -32.21 -26.36 -27.63 -5.75 28.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3589 1.3238 1.4119 1.477 1.5228 1.5528 1.7356 -15.03%
Adjusted Per Share Value based on latest NOSH - 43,844
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 113.35 125.44 118.11 113.07 100.20 98.18 117.60 -2.42%
EPS -13.83 -13.83 -33.14 -27.80 -21.85 -22.85 -4.75 103.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2527 1.9977 1.1599 1.2746 1.2622 1.2838 1.4319 35.23%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.45 1.46 0.90 0.94 1.20 1.53 0.65 -
P/RPS 2.12 1.76 0.63 0.72 0.99 1.29 0.46 176.68%
P/EPS -17.38 -15.93 -2.23 -2.92 -4.55 -5.54 -11.30 33.20%
EY -5.75 -6.28 -44.82 -34.27 -21.96 -18.06 -8.85 -24.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.10 0.64 0.64 0.79 0.99 0.37 102.84%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 28/08/09 22/05/09 26/02/09 28/11/08 27/08/08 29/05/08 -
Price 1.32 1.45 1.36 0.92 1.26 1.20 0.70 -
P/RPS 1.93 1.74 0.95 0.70 1.04 1.01 0.49 149.19%
P/EPS -15.82 -15.82 -3.37 -2.86 -4.78 -4.34 -12.16 19.15%
EY -6.32 -6.32 -29.66 -35.01 -20.92 -23.03 -8.22 -16.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.10 0.96 0.62 0.83 0.77 0.40 80.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment