[PETONE] QoQ TTM Result on 31-Dec-2007 [#2]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -91.85%
YoY- -146.16%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 50,904 49,878 59,745 68,454 78,662 91,153 92,943 -32.98%
PBT -7,844 -8,537 -2,300 -2,617 -1,920 158 3,259 -
Tax -3,255 -3,070 -112 357 742 731 773 -
NP -11,099 -11,607 -2,412 -2,260 -1,178 889 4,032 -
-
NP to SH -11,099 -11,607 -2,412 -2,260 -1,178 889 4,032 -
-
Tax Rate - - - - - -462.66% -23.72% -
Total Cost 62,003 61,485 62,157 70,714 79,840 90,264 88,911 -21.30%
-
Net Worth 64,126 65,224 72,747 74,210 75,912 79,214 77,283 -11.66%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 64,126 65,224 72,747 74,210 75,912 79,214 77,283 -11.66%
NOSH 42,111 42,004 41,914 42,164 42,037 41,621 42,070 0.06%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -21.80% -23.27% -4.04% -3.30% -1.50% 0.98% 4.34% -
ROE -17.31% -17.80% -3.32% -3.05% -1.55% 1.12% 5.22% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 120.88 118.74 142.54 162.35 187.12 219.00 220.92 -33.02%
EPS -26.36 -27.63 -5.75 -5.36 -2.80 2.14 9.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5228 1.5528 1.7356 1.76 1.8058 1.9032 1.837 -11.72%
Adjusted Per Share Value based on latest NOSH - 42,164
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 100.20 98.18 117.60 134.74 154.83 179.42 182.94 -32.98%
EPS -21.85 -22.85 -4.75 -4.45 -2.32 1.75 7.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2622 1.2838 1.4319 1.4607 1.4942 1.5592 1.5212 -11.66%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.20 1.53 0.65 0.65 0.74 0.68 0.83 -
P/RPS 0.99 1.29 0.46 0.40 0.40 0.31 0.38 89.00%
P/EPS -4.55 -5.54 -11.30 -12.13 -26.41 31.84 8.66 -
EY -21.96 -18.06 -8.85 -8.25 -3.79 3.14 11.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.99 0.37 0.37 0.41 0.36 0.45 45.37%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 27/08/08 29/05/08 20/02/08 30/11/07 30/08/07 31/05/07 -
Price 1.26 1.20 0.70 0.63 0.63 0.70 0.69 -
P/RPS 1.04 1.01 0.49 0.39 0.34 0.32 0.31 123.60%
P/EPS -4.78 -4.34 -12.16 -11.75 -22.48 32.77 7.20 -
EY -20.92 -23.03 -8.22 -8.51 -4.45 3.05 13.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.77 0.40 0.36 0.35 0.37 0.38 68.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment