[PETONE] QoQ TTM Result on 31-Mar-2006 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 36.48%
YoY- -164.8%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 96,245 98,140 98,101 100,960 105,807 115,749 126,343 -16.54%
PBT 4,063 2,283 -1,179 -7,664 -11,924 -10,462 -6,538 -
Tax 833 1,030 1,033 435 544 817 579 27.35%
NP 4,896 3,313 -146 -7,229 -11,380 -9,645 -5,959 -
-
NP to SH 4,896 3,313 -146 -7,229 -11,380 -9,645 -5,959 -
-
Tax Rate -20.50% -45.12% - - - - - -
Total Cost 91,349 94,827 98,247 108,189 117,187 125,394 132,302 -21.82%
-
Net Worth 78,391 76,977 41,985 76,051 72,527 73,276 75,643 2.40%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - 419 419 419 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 78,391 76,977 41,985 76,051 72,527 73,276 75,643 2.40%
NOSH 42,062 41,992 41,985 44,285 41,935 41,970 42,024 0.06%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 5.09% 3.38% -0.15% -7.16% -10.76% -8.33% -4.72% -
ROE 6.25% 4.30% -0.35% -9.51% -15.69% -13.16% -7.88% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 228.81 233.71 233.66 227.97 252.31 275.79 300.64 -16.59%
EPS 11.64 7.89 -0.35 -16.32 -27.14 -22.98 -14.18 -
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 1.8637 1.8331 1.00 1.7173 1.7295 1.7459 1.80 2.33%
Adjusted Per Share Value based on latest NOSH - 44,285
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 189.44 193.17 193.09 198.72 208.26 227.83 248.68 -16.54%
EPS 9.64 6.52 -0.29 -14.23 -22.40 -18.98 -11.73 -
DPS 0.00 0.00 0.00 0.00 0.83 0.83 0.83 -
NAPS 1.543 1.5152 0.8264 1.4969 1.4276 1.4423 1.4889 2.40%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.75 0.62 0.80 0.78 0.62 0.80 1.11 -
P/RPS 0.33 0.27 0.34 0.34 0.25 0.29 0.37 -7.32%
P/EPS 6.44 7.86 -230.06 -4.78 -2.28 -3.48 -7.83 -
EY 15.52 12.72 -0.43 -20.93 -43.77 -28.73 -12.77 -
DY 0.00 0.00 0.00 0.00 1.61 1.25 0.90 -
P/NAPS 0.40 0.34 0.80 0.45 0.36 0.46 0.62 -25.27%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 16/02/07 15/11/06 29/08/06 26/05/06 27/02/06 29/11/05 30/08/05 -
Price 0.92 0.68 0.65 0.83 0.95 0.65 0.88 -
P/RPS 0.40 0.29 0.28 0.36 0.38 0.24 0.29 23.83%
P/EPS 7.90 8.62 -186.92 -5.08 -3.50 -2.83 -6.21 -
EY 12.65 11.60 -0.53 -19.67 -28.57 -35.35 -16.11 -
DY 0.00 0.00 0.00 0.00 1.05 1.54 1.14 -
P/NAPS 0.49 0.37 0.65 0.48 0.55 0.37 0.49 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment